Vattenfall Vindkraft Horns Rev 3 P/S — Credit Rating and Financial Key Figures
CVR number: 36687606
Exnersgade 2, 6700 Esbjerg
tel: 88275000
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 936.45 | 1 394.72 | 1 406.95 | 2 436.40 | 927.11 |
Other operating income | 50.76 | 5.51 | |||
Costs of manufacturing | - 298.70 | - 236.43 | |||
External services | -21.60 | -61.62 | |||
Gross profit | 760.49 | 1 174.29 | 1 202.02 | 2 166.86 | 634.58 |
Total depreciation | - 542.93 | - 495.26 | |||
EBIT | 432.81 | 698.44 | 741.27 | 1 623.93 | 139.32 |
Other financial income | 3.16 | 17.29 | |||
Other financial expenses | -38.36 | -38.81 | |||
Pre-tax profit | 413.02 | 651.27 | 697.19 | 1 588.73 | 117.81 |
Net earnings | 413.02 | 651.27 | 697.19 | 1 588.73 | 117.81 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 5 942.77 | 5 427.54 | |||
Tangible assets total | 5 942.77 | 5 427.54 | |||
Investments total | 7 453.68 | 7 169.53 | 6 855.42 | ||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 4.67 | 2.89 | |||
Current amounts owed by group member comp. | 1 399.44 | 422.88 | |||
Prepayments and accrued income | 7.92 | 7.20 | |||
Current other receivables | 7.57 | 2.71 | |||
Short term receivables total | 1 419.60 | 435.68 | |||
Balance sheet total (assets) | 7 453.68 | 7 169.53 | 6 855.42 | 7 362.36 | 5 863.23 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 3 391.38 | 4 042.52 | 3 839.70 | 100.50 | 100.50 |
Shares repurchased | 1 580.00 | 900.00 | |||
Retained earnings | - 413.02 | - 651.27 | - 697.19 | 1 534.20 | 2 222.93 |
Profit of the financial year | 413.02 | 651.27 | 697.19 | 1 588.73 | 117.81 |
Shareholders equity total | 3 391.38 | 4 042.52 | 3 839.70 | 4 803.43 | 3 341.24 |
Provisions | 359.09 | 354.16 | |||
Non-current owed to group member | 2 100.00 | ||||
Non-current liabilities total | 2 100.00 | ||||
Current loans from credit institutions | 2 102.20 | ||||
Current trade creditors | 19.82 | 21.54 | |||
Current owed to group member | 32.26 | 45.72 | |||
Other non-interest bearing current liabilities | 45.55 | 0.56 | |||
Current liabilities total | 2 199.84 | 67.82 | |||
Balance sheet total (liabilities) | 3 391.38 | 4 042.52 | 3 839.70 | 7 362.36 | 5 863.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.