INVESTERINGSSELSKABET AF 15. AUGUST 1990 ApS — Credit Rating and Financial Key Figures
CVR number: 47874610
Skæring Parkvej 568, 8250 Egå
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 4 587.99 | 7 019.64 | 1 583.95 | 2 449.22 | |
Other operating income | 153.44 | 116.01 | 100.00 | ||
External services | -75.69 | - 121.79 | - 123.22 | - 172.86 | |
Gross profit | 146.07 | 4 665.74 | 7 013.86 | 1 560.73 | 2 276.36 |
Employee benefit expenses | - 612.50 | - 641.50 | - 707.46 | - 240.00 | - 235.40 |
EBIT | - 466.43 | 4 024.24 | 6 306.39 | 1 320.73 | 2 040.95 |
Other financial income | 1 319.31 | 2 172.49 | 1 148.65 | 839.08 | 1 680.98 |
Other financial expenses | - 375.94 | - 167.44 | - 345.62 | - 986.58 | -1.32 |
Net income from associates (fin.) | 1 830.67 | ||||
Pre-tax profit | 2 307.60 | 6 029.28 | 7 109.43 | 1 173.23 | 3 720.61 |
Income taxes | - 107.91 | - 317.97 | -1.97 | - 169.10 | |
Net earnings | 2 199.69 | 5 711.32 | 7 107.45 | 1 173.23 | 3 551.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 216.00 | 216.00 | 216.00 | 216.00 | 216.00 |
Tangible assets total | 216.00 | 216.00 | 216.00 | 216.00 | 216.00 |
Holdings in group member companies | 19 356.88 | 22 866.21 | 28 470.68 | 4 185.60 | 4 522.89 |
Participating interests | 7 728.35 | 8 671.70 | 9 886.87 | 8 870.43 | 10 982.36 |
Investments total | 27 085.22 | 31 537.91 | 38 357.55 | 13 056.03 | 15 505.25 |
Non-current loans receivable | 4 521.66 | 4 670.79 | 1 404.97 | 2 877.02 | 7 572.53 |
Long term receivables total | 4 521.66 | 4 670.79 | 1 404.97 | 2 877.02 | 7 572.53 |
Inventories total | |||||
Current amounts owed by group member comp. | 282.63 | 77.88 | 69.35 | 15.00 | |
Current owed by particip. interest comp. | 4 700.00 | 4 700.00 | 10 324.36 | 6 090.30 | 6 030.00 |
Current other receivables | 14 667.74 | 12 698.74 | 6 898.18 | 12 346.25 | 6 380.58 |
Current deferred tax assets | 1 108.26 | 90.39 | 8.88 | ||
Short term receivables total | 19 650.37 | 17 476.62 | 18 400.15 | 18 526.95 | 12 434.46 |
Other current investments | 2 814.95 | 2 845.08 | 3 678.01 | ||
Cash and bank deposits | 1 860.05 | 5 212.30 | 3 318.09 | 2 394.91 | 1 535.91 |
Cash and cash equivalents | 1 860.05 | 5 212.30 | 6 133.04 | 5 239.99 | 5 213.92 |
Balance sheet total (assets) | 53 333.29 | 59 113.63 | 64 511.70 | 39 915.98 | 40 942.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
Shares repurchased | 200.00 | 400.00 | 400.00 | 26 953.30 | 250.00 |
Other reserves | 4 393.97 | 7 891.66 | 16 300.37 | -19 511.44 | 9 691.07 |
Retained earnings | 44 065.66 | 42 367.66 | 39 270.27 | 28 482.94 | 26 956.95 |
Profit of the financial year | 2 199.69 | 5 711.32 | 7 107.45 | 1 173.23 | 3 551.51 |
Shareholders equity total | 51 159.32 | 56 670.64 | 63 378.09 | 37 398.02 | 40 749.54 |
Non-current deferred tax liabilities | 326.43 | 1 014.64 | 0.93 | 68.51 | |
Non-current liabilities total | 326.43 | 1 014.64 | 0.93 | 68.51 | |
Short-term deferred tax liabilities | 60.40 | ||||
Other non-interest bearing current liabilities | 2 113.57 | 2 116.56 | 118.97 | 2 517.03 | 124.11 |
Current liabilities total | 2 173.98 | 2 116.56 | 118.97 | 2 517.03 | 124.11 |
Balance sheet total (liabilities) | 53 333.29 | 59 113.63 | 64 511.70 | 39 915.98 | 40 942.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.