KÆRVEJ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27960642
Dyrhøjvej 26, Egens 8410 Rønde
leif@thodehougaard.dk
tel: 71993065
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.88 | -7.50 | -7.50 | ||
| Gross profit | -7.88 | -7.50 | -7.50 | -56.61 | -15.29 |
| EBIT | -7.88 | -7.50 | -7.50 | -56.61 | -15.29 |
| Other financial income | 0.63 | 253.36 | 80.42 | ||
| Other financial expenses | -0.01 | -0.33 | -4.51 | -7 018.83 | -1.69 |
| Net income from associates (fin.) | 1 574.44 | 1 525.03 | 3 843.31 | 3 096.73 | |
| Pre-tax profit | 1 566.55 | 1 517.21 | 3 831.92 | -3 725.34 | 63.43 |
| Income taxes | -16.59 | -14.32 | |||
| Net earnings | 1 566.55 | 1 517.21 | 3 831.92 | -3 741.93 | 49.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 574.44 | 2 899.47 | 5 342.78 | ||
| Investments total | 1 574.44 | 2 899.47 | 5 342.78 | ||
| Non-current other receivables | 1 080.00 | 1 800.00 | |||
| Long term receivables total | 1 080.00 | 1 800.00 | |||
| Inventories total | |||||
| Current other receivables | 26.29 | 40.00 | 53.39 | ||
| Short term receivables total | 26.29 | 40.00 | 53.39 | ||
| Cash and bank deposits | 199.68 | 1 427.27 | 1 746.40 | 928.05 | |
| Cash and cash equivalents | 199.68 | 1 427.27 | 1 746.40 | 928.05 | |
| Balance sheet total (assets) | 1 574.44 | 3 099.15 | 6 796.34 | 2 866.40 | 2 781.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 77.66 | 117.80 | 122.00 | |
| Other reserves | 1 509.44 | 2 834.47 | 5 277.78 | ||
| Retained earnings | -1 644.78 | -1 516.26 | -2 520.01 | 6 323.89 | 2 459.95 |
| Profit of the financial year | 1 566.55 | 1 517.21 | 3 831.92 | -3 741.93 | 49.11 |
| Shareholders equity total | 1 556.21 | 3 073.42 | 6 792.34 | 2 824.75 | 2 756.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Current owed to participating | 14.23 | 21.73 | 21.06 | 7.06 | |
| Short-term deferred tax liabilities | 16.59 | 14.32 | |||
| Current liabilities total | 18.23 | 25.73 | 4.00 | 41.65 | 25.38 |
| Balance sheet total (liabilities) | 1 574.44 | 3 099.15 | 6 796.34 | 2 866.40 | 2 781.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.