Gislev-Holme Murerforretning ApS — Credit Rating and Financial Key Figures
CVR number: 38641484
Holmevej 33, 5854 Gislev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 969.00 | 1 648.00 | 1 665.00 | 1 442.00 | 1 329.38 |
| Employee benefit expenses | -1 939.00 | -1 579.00 | -1 595.00 | -1 362.00 | -1 413.19 |
| Total depreciation | -35.00 | -35.00 | -24.00 | -14.00 | -16.64 |
| EBIT | -5.00 | 34.00 | 46.00 | 66.00 | - 100.46 |
| Other financial expenses | -42.00 | -21.00 | -19.00 | -26.00 | -14.75 |
| Net income from associates (fin.) | 21.00 | ||||
| Pre-tax profit | -47.00 | 34.00 | 27.00 | 40.00 | - 115.21 |
| Income taxes | 6.00 | -4.00 | -6.00 | -10.00 | 20.04 |
| Net earnings | -41.00 | 30.00 | 21.00 | 30.00 | -95.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 111.00 | 76.00 | 92.00 | 78.00 | 61.09 |
| Tangible assets total | 111.00 | 76.00 | 92.00 | 78.00 | 61.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current trade debtors | 43.00 | 472.00 | 348.00 | 130.00 | 80.63 |
| Current other receivables | 734.00 | 347.00 | 512.00 | 646.00 | 854.72 |
| Current deferred tax assets | 1.00 | 20.04 | |||
| Short term receivables total | 778.00 | 819.00 | 860.00 | 776.00 | 955.38 |
| Cash and bank deposits | 26.00 | ||||
| Cash and cash equivalents | 26.00 | ||||
| Balance sheet total (assets) | 894.00 | 900.00 | 957.00 | 885.00 | 1 021.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 7.00 | -34.00 | -4.00 | 17.00 | 47.58 |
| Profit of the financial year | -41.00 | 30.00 | 21.00 | 30.00 | -95.17 |
| Shareholders equity total | 16.00 | 46.00 | 67.00 | 97.00 | 2.41 |
| Provisions | 1.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 239.00 | 195.00 | 205.00 | 93.00 | 45.99 |
| Current trade creditors | 62.00 | 79.00 | 146.00 | 41.00 | 123.57 |
| Current owed to participating | 25.00 | ||||
| Short-term deferred tax liabilities | 8.00 | 2.00 | 9.00 | 17.00 | 9.64 |
| Other non-interest bearing current liabilities | 569.00 | 577.00 | 505.00 | 637.00 | 839.86 |
| Current liabilities total | 878.00 | 853.00 | 890.00 | 788.00 | 1 019.06 |
| Balance sheet total (liabilities) | 894.00 | 900.00 | 957.00 | 885.00 | 1 021.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.