Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENGINEER THE FUTURE F.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 35807403
Kalvebod Brygge 31-33, 1560 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 5 865.00 | 6 165.00 | 5 814.00 | 5 573.00 | 5 409.09 |
| Other operating income | 8 226.00 | 10 937.00 | 12 548.00 | 15 928.00 | 15 564.42 |
| External services | -7 280.00 | -7 684.00 | -6 568.00 | -10 289.00 | -8 723.50 |
| Gross profit | 6 811.00 | 9 418.00 | 11 794.00 | 11 212.00 | 12 250.01 |
| Employee benefit expenses | -7 004.00 | -10 016.00 | -10 955.00 | -11 230.00 | -11 604.68 |
| EBIT | - 193.00 | - 598.00 | 839.00 | -18.00 | 645.33 |
| Other financial income | 113.00 | 247.00 | 164.12 | ||
| Other financial expenses | -39.00 | -13.00 | |||
| Pre-tax profit | - 232.00 | - 611.00 | 952.00 | 229.00 | 809.44 |
| Net earnings | - 232.00 | - 611.00 | 952.00 | 229.00 | 809.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 50.00 | 125.26 | |||
| Prepayments and accrued income | 18.00 | 17.00 | 30.00 | 88.00 | 48.92 |
| Current other receivables | 3 365.00 | 2 161.00 | 5 505.00 | 3 600.00 | 2 961.09 |
| Short term receivables total | 3 383.00 | 2 178.00 | 5 585.00 | 3 688.00 | 3 135.27 |
| Cash and bank deposits | 2 472.00 | 3 036.00 | 977.00 | 4 341.00 | 10 030.54 |
| Cash and cash equivalents | 2 472.00 | 3 036.00 | 977.00 | 4 341.00 | 10 030.54 |
| Balance sheet total (assets) | 5 855.00 | 5 214.00 | 6 562.00 | 8 029.00 | 13 165.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Retained earnings | 2 060.00 | 1 828.00 | 1 217.00 | 2 169.00 | 2 397.90 |
| Profit of the financial year | - 232.00 | - 611.00 | 952.00 | 229.00 | 809.44 |
| Shareholders equity total | 1 828.00 | 1 217.00 | 2 169.00 | 2 398.00 | 3 207.34 |
| Non-current liabilities total | |||||
| Advances received | 537.00 | 817.00 | 2 099.00 | 3 232.00 | 6 163.40 |
| Current trade creditors | 460.00 | 83.00 | 920.00 | 655.67 | |
| Current owed to participating | 1 649.00 | 1 455.00 | 419.00 | 591.00 | 701.38 |
| Other non-interest bearing current liabilities | 1 818.00 | 1 165.00 | 1 492.00 | 763.00 | 1 611.36 |
| Accruals and deferred income | 23.00 | 100.00 | 300.00 | 125.00 | 826.67 |
| Current liabilities total | 4 027.00 | 3 997.00 | 4 393.00 | 5 631.00 | 9 958.47 |
| Balance sheet total (liabilities) | 5 855.00 | 5 214.00 | 6 562.00 | 8 029.00 | 13 165.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.