Coleco ApS — Credit Rating and Financial Key Figures
CVR number: 37866814
Frydenlundsvej 30, 2950 Vedbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 100.43 | 1 324.93 | 1 204.51 | 1 508.90 | 1 312.34 |
| Employee benefit expenses | -1 027.43 | -1 034.89 | -1 129.01 | -1 137.23 | -1 142.27 |
| Other operating expenses | -4.33 | ||||
| Total depreciation | - 212.52 | -14.68 | -14.68 | -1.96 | |
| EBIT | 860.48 | 271.03 | 60.82 | 369.71 | 170.07 |
| Other financial income | 0.30 | 0.10 | 1.15 | ||
| Other financial expenses | -11.97 | -8.35 | -3.55 | -1.05 | -1.29 |
| Pre-tax profit | 848.51 | 262.98 | 57.27 | 368.76 | 169.93 |
| Income taxes | - 186.67 | -58.27 | -12.58 | -81.98 | -36.52 |
| Net earnings | 661.85 | 204.71 | 44.68 | 286.78 | 133.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 52.65 | 16.64 | 1.96 | ||
| Tangible assets total | 52.65 | 16.64 | 1.96 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 534.38 | ||||
| Current amounts owed by group member comp. | 500.00 | ||||
| Prepayments and accrued income | 6.74 | 345.67 | 349.42 | ||
| Current other receivables | 97.55 | ||||
| Current deferred tax assets | 2.21 | ||||
| Short term receivables total | 541.12 | 99.76 | 845.67 | 349.42 | |
| Cash and bank deposits | 1 536.88 | 698.02 | 399.73 | 288.19 | 187.52 |
| Cash and cash equivalents | 1 536.88 | 698.02 | 399.73 | 288.19 | 187.52 |
| Balance sheet total (assets) | 2 130.64 | 814.41 | 401.69 | 1 133.86 | 536.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 808.17 | 204.71 | 44.68 | 286.78 | 133.41 |
| Retained earnings | - 661.85 | - 204.71 | -44.68 | - 286.78 | - 133.41 |
| Profit of the financial year | 661.85 | 204.71 | 44.68 | 286.78 | 133.41 |
| Shareholders equity total | 858.17 | 254.71 | 94.68 | 336.78 | 183.41 |
| Provisions | 0.02 | 0.43 | 0.86 | ||
| Non-current deferred tax liabilities | 229.57 | 60.50 | 9.94 | 81.55 | 37.38 |
| Non-current liabilities total | 229.57 | 60.50 | 9.94 | 81.55 | 37.38 |
| Current trade creditors | 11.22 | 0.65 | 0.33 | 345.84 | 0.36 |
| Current owed to group member | 59.11 | ||||
| Short-term deferred tax liabilities | 270.25 | 229.57 | 60.50 | 9.94 | 81.55 |
| Other non-interest bearing current liabilities | 497.30 | 268.98 | 235.80 | 323.28 | 234.24 |
| Accruals and deferred income | 205.00 | 35.60 | |||
| Current liabilities total | 1 042.88 | 499.20 | 296.63 | 714.66 | 316.15 |
| Balance sheet total (liabilities) | 2 130.64 | 814.41 | 401.69 | 1 133.86 | 536.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.