CDC ApS — Credit Rating and Financial Key Figures
CVR number: 24238016
Nybrogade 12, 1203 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 567.00 | - 603.00 | - 727.00 | - 936.00 | -1 120.00 |
| Gross profit | - 567.00 | - 603.00 | - 727.00 | - 936.00 | -1 120.00 |
| Reduction in value of non-current assets | - 511 612.00 | -46 071.00 | -1 650 814.00 | 18 805.00 | |
| EBIT | - 567.00 | - 512 215.00 | -46 798.00 | -1 651 750.00 | 17 685.00 |
| Other financial income | 517.00 | 1 101.00 | 7 470.00 | 212.00 | 197.00 |
| Other financial expenses | -2 313.00 | - 308.00 | -7 500.00 | - 140.00 | |
| Net income from associates (fin.) | - 526 042.00 | ||||
| Pre-tax profit | - 528 405.00 | - 511 422.00 | -46 828.00 | -1 651 678.00 | 17 882.00 |
| Income taxes | -26.00 | -16.00 | 100.00 | 15.00 | |
| Net earnings | - 528 431.00 | - 511 438.00 | -46 828.00 | -1 651 578.00 | 17 897.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 652 218.00 | ||||
| Investments total | 2 652 218.00 | ||||
| Non-curr. owed by group member comp. | 3 195 223.00 | 4 684 683.00 | 4 629 979.00 | 12 732 713.00 | |
| Long term receivables total | 3 195 223.00 | 4 684 683.00 | 4 629 979.00 | 12 732 713.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 399.00 | 433.00 | 488.00 | 497.00 | 469.00 |
| Prepayments and accrued income | 47.00 | 49.00 | 52.00 | 54.00 | 57.00 |
| Short term receivables total | 446.00 | 482.00 | 540.00 | 551.00 | 526.00 |
| Cash and bank deposits | 22 251.00 | 2 340.00 | 1 889.00 | 330.00 | 3 277.00 |
| Cash and cash equivalents | 22 251.00 | 2 340.00 | 1 889.00 | 330.00 | 3 277.00 |
| Balance sheet total (assets) | 2 674 915.00 | 3 198 045.00 | 4 687 112.00 | 4 630 860.00 | 12 736 516.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 135.00 | 137.00 | 144.00 | 150.00 | 154.00 |
| Shares repurchased | 1 281 473.00 | 1 281 473.00 | 1 281 473.00 | 1 281 473.00 | 1 281 473.00 |
| Retained earnings | 1 917 692.00 | 2 423 653.00 | 3 447 739.00 | 5 000 473.00 | 11 436 244.00 |
| Profit of the financial year | - 528 431.00 | - 511 438.00 | -46 828.00 | -1 651 578.00 | 17 897.00 |
| Shareholders equity total | 2 670 869.00 | 3 193 825.00 | 4 682 528.00 | 4 630 518.00 | 12 735 768.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 206.00 | 206.00 | 203.00 | 211.00 | 462.00 |
| Current owed to group member | 3 840.00 | 4 014.00 | 4 381.00 | 131.00 | 286.00 |
| Current liabilities total | 4 046.00 | 4 220.00 | 4 584.00 | 342.00 | 748.00 |
| Balance sheet total (liabilities) | 2 674 915.00 | 3 198 045.00 | 4 687 112.00 | 4 630 860.00 | 12 736 516.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.