Ghana Agric Holding A/S
CVR number: 34714835
Nupark 51, Måbjerg 7500 Holstebro
tel: 23260802
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -28.12 | |||
| EBIT | -40.00 | -28.12 | ||
| Other financial income | 80.00 | 80.00 | 50.00 | |
| Other financial expenses | -30.00 | -7.50 | ||
| Reduction non-current investment assets | -56.53 | -13.09 | 17.49 | |
| Pre-tax profit | -6.63 | -3.09 | -22.49 | -35.62 |
| Net earnings | -6.63 | -3.09 | -22.49 | -35.62 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 130.00 | 130.00 | 130.00 | ||
| Tangible assets total | 130.00 | 130.00 | 130.00 | ||
| Participating interests | 3 481.41 | 3 481.41 | 2 587.54 | 2 587.54 | 2 587.54 |
| Investments total | 3 481.41 | 3 481.41 | 2 587.54 | 2 587.54 | 2 587.54 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 125.00 | 85.00 | 30.00 | ||
| Short term receivables total | 125.00 | 85.00 | 30.00 | ||
| Other current investments | 30.58 | 17.49 | |||
| Cash and cash equivalents | 30.58 | 17.49 | |||
| Balance sheet total (assets) | 3 766.99 | 3 713.90 | 2 747.54 | 2 587.54 | 2 587.54 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 437.13 | 1 437.13 | 1 437.13 | 1 437.13 | 1 437.13 |
| Other reserves | 1 039.63 | 1 039.63 | 145.77 | 145.77 | 145.77 |
| Retained earnings | - 134.76 | - 141.39 | - 144.48 | - 166.97 | - 202.59 |
| Profit of the financial year | -6.63 | -3.09 | -22.49 | -35.62 | |
| Shareholders equity total | 2 335.38 | 2 332.29 | 1 415.93 | 1 380.31 | 1 380.31 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 999.06 | 999.06 | 999.06 | 999.06 | 999.06 |
| Current owed to group member | 432.55 | 382.55 | 332.55 | ||
| Other non-interest bearing current liabilities | 208.17 | 208.17 | |||
| Current liabilities total | 1 431.61 | 1 381.61 | 1 331.61 | 1 207.23 | 1 207.23 |
| Balance sheet total (liabilities) | 3 766.99 | 3 713.90 | 2 747.54 | 2 587.54 | 2 587.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.