Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lystberg El-teknik ApS — Credit Rating and Financial Key Figures
CVR number: 29694486
Hesselrødvej 4 B, 2980 Kokkedal
info@lystberg.dk
tel: 31257700
www.lystberg.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 726.62 | 4 897.26 | 8 010.28 | 7 884.91 | 8 953.60 |
| Employee benefit expenses | -3 208.52 | -4 596.06 | -7 187.56 | -7 372.76 | -8 139.64 |
| Total depreciation | -2.00 | -12.00 | |||
| EBIT | 518.11 | 301.20 | 822.72 | 510.16 | 801.96 |
| Other financial income | 0.73 | ||||
| Other financial expenses | -8.29 | -32.12 | -76.42 | -38.39 | -45.82 |
| Income from other inv. held as non-curr. assets | 3.30 | 1.13 | |||
| Pre-tax profit | 510.55 | 269.08 | 746.30 | 475.07 | 757.27 |
| Income taxes | - 133.13 | -65.37 | - 174.40 | -92.82 | - 190.60 |
| Net earnings | 377.42 | 203.71 | 571.90 | 382.25 | 566.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 58.00 | 46.00 | |||
| Tangible assets total | 58.00 | 46.00 | |||
| Investments total | 44.57 | 45.23 | 49.90 | 51.73 | 71.14 |
| Non-current loans receivable | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Long term receivables total | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Finished products/goods | 148.87 | 267.05 | 237.59 | 315.73 | 355.17 |
| Inventories total | 148.87 | 267.05 | 237.59 | 315.73 | 355.17 |
| Current trade debtors | 984.87 | 1 504.30 | 2 851.40 | 3 366.58 | 2 705.26 |
| Prepayments and accrued income | 84.61 | 92.05 | 129.27 | 190.69 | 146.65 |
| Current other receivables | 1 358.77 | 1 822.59 | 215.80 | 702.40 | 681.40 |
| Current deferred tax assets | 46.59 | 9.84 | 15.37 | ||
| Short term receivables total | 2 428.25 | 3 418.94 | 3 243.05 | 4 269.50 | 3 548.68 |
| Cash and bank deposits | 371.66 | 461.20 | 747.68 | 390.93 | 306.85 |
| Cash and cash equivalents | 371.66 | 461.20 | 747.68 | 390.93 | 306.85 |
| Balance sheet total (assets) | 2 996.34 | 4 195.43 | 4 281.22 | 5 088.89 | 4 330.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 175.71 | 203.71 | 571.90 | ||
| Retained earnings | 97.59 | 271.29 | -96.90 | 475.00 | 857.25 |
| Profit of the financial year | 377.42 | 203.71 | 571.90 | 382.25 | 566.68 |
| Shareholders equity total | 775.71 | 803.71 | 1 171.90 | 982.25 | 1 548.93 |
| Provisions | 54.58 | 45.36 | |||
| Non-current owed to group member | 334.80 | 578.89 | 643.34 | 262.53 | |
| Non-current deferred tax liabilities | 115.21 | 78.17 | 278.06 | 58.04 | 196.13 |
| Non-current liabilities total | 115.21 | 412.97 | 856.95 | 701.39 | 458.66 |
| Advances received | 154.71 | 22.92 | |||
| Current trade creditors | 570.96 | 930.86 | 1 051.43 | 1 237.98 | 696.75 |
| Current owed to participating | 16.90 | 240.37 | 55.73 | 272.35 | 180.25 |
| Current owed to group member | 57.15 | ||||
| Short-term deferred tax liabilities | 78.17 | 278.06 | 58.04 | ||
| Other non-interest bearing current liabilities | 1 405.82 | 1 607.44 | 1 067.03 | 1 593.95 | 1 388.21 |
| Current liabilities total | 2 050.84 | 2 933.39 | 2 252.37 | 3 405.25 | 2 323.26 |
| Balance sheet total (liabilities) | 2 996.34 | 4 195.43 | 4 281.22 | 5 088.89 | 4 330.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.