Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet CP Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 28490763
Skovbrynet 81, 8450 Hammel
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 681.69 | 1 777.44 | 1 928.09 | 2 038.42 | 2 065.44 |
| Total depreciation | - 648.87 | - 782.00 | - 791.50 | - 849.42 | - 864.15 |
| EBIT | 1 032.82 | 995.45 | 1 136.59 | 1 189.00 | 1 201.29 |
| Other financial income | -13.81 | 25.54 | 32.25 | ||
| Other financial expenses | - 231.30 | - 109.88 | -62.32 | -99.37 | -53.16 |
| Net income from associates (fin.) | 2 260.17 | 2 043.65 | 2 357.28 | 2 391.13 | 2 587.21 |
| Pre-tax profit | 3 061.69 | 2 929.22 | 3 417.74 | 3 506.30 | 3 767.59 |
| Income taxes | - 258.26 | - 306.68 | - 336.89 | - 405.09 | - 418.56 |
| Net earnings | 2 803.43 | 2 622.54 | 3 080.84 | 3 101.22 | 3 349.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 37 919.72 | 38 436.99 | 39 004.00 | 42 676.98 | 41 812.83 |
| Machinery and equipment | 370.50 | ||||
| Tangible assets total | 37 919.72 | 38 436.99 | 39 374.50 | 42 676.98 | 41 812.83 |
| Holdings in group member companies | 4 636.27 | 3 679.92 | 4 037.20 | 3 428.33 | 3 515.53 |
| Investments total | 4 636.27 | 3 679.92 | 4 037.20 | 3 428.33 | 3 515.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.31 | 1.56 | 0.81 | ||
| Current amounts owed by group member comp. | 624.99 | 581.96 | 1 259.73 | 1 285.27 | 236.98 |
| Current other receivables | 177.14 | 16.44 | 39.44 | 41.53 | 41.52 |
| Short term receivables total | 804.44 | 599.95 | 1 299.98 | 1 326.80 | 278.50 |
| Cash and bank deposits | 135.79 | 537.01 | 1 309.33 | 327.99 | 3 186.21 |
| Cash and cash equivalents | 135.79 | 537.01 | 1 309.33 | 327.99 | 3 186.21 |
| Balance sheet total (assets) | 43 496.23 | 43 253.87 | 46 021.01 | 47 760.11 | 48 793.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 1 000.00 | 1 000.00 |
| Other reserves | 4 511.27 | 3 554.92 | 3 912.20 | 3 303.33 | 3 390.53 |
| Retained earnings | 17 566.66 | 21 212.04 | 23 359.50 | 26 049.21 | 28 063.22 |
| Profit of the financial year | 2 803.43 | 2 622.54 | 3 080.84 | 3 101.22 | 3 349.03 |
| Shareholders equity total | 25 119.36 | 27 628.90 | 30 595.34 | 33 578.76 | 35 927.79 |
| Non-current loans from credit institutions | 13 586.24 | 13 042.16 | 12 395.17 | 11 795.54 | 10 714.74 |
| Non-current advances received | 466.52 | 414.02 | 316.03 | 266.11 | 245.64 |
| Non-current other liabilities | 555.41 | 576.83 | 655.52 | 607.80 | 665.95 |
| Non-current deferred tax liabilities | 258.26 | 306.68 | 336.89 | 184.09 | 418.56 |
| Non-current liabilities total | 14 866.43 | 14 339.69 | 13 703.61 | 12 853.54 | 12 044.89 |
| Current loans from credit institutions | 659.31 | 604.10 | 652.78 | 655.07 | 488.96 |
| Current owed to group member | 2 583.40 | 316.83 | |||
| Short-term deferred tax liabilities | 212.95 | 298.22 | 504.14 | 583.73 | 184.09 |
| Other non-interest bearing current liabilities | 54.79 | 66.14 | 565.13 | 89.01 | 147.35 |
| Current liabilities total | 3 510.45 | 1 285.29 | 1 722.05 | 1 327.80 | 820.40 |
| Balance sheet total (liabilities) | 43 496.23 | 43 253.87 | 46 021.01 | 47 760.11 | 48 793.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.