Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RE:DESIGNED ApS — Credit Rating and Financial Key Figures
CVR number: 31583454
Kometvej 8, 8700 Horsens
tel: 75659639
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 423.11 | 10 492.02 | 8 018.46 | 13 978.08 | 24 267.80 |
| Employee benefit expenses | -7 124.44 | -7 562.45 | -7 576.04 | -9 434.95 | -11 070.61 |
| Total depreciation | -1 182.47 | - 916.48 | - 920.68 | - 567.78 | - 236.47 |
| EBIT | 3 116.20 | 2 013.09 | - 478.26 | 3 975.35 | 12 960.71 |
| Other financial income | 138.91 | 125.24 | 135.01 | 192.68 | 186.21 |
| Other financial expenses | - 278.51 | - 271.33 | -1 055.25 | - 553.76 | - 285.68 |
| Pre-tax profit | 2 976.60 | 1 867.00 | -1 398.50 | 3 614.27 | 12 861.25 |
| Income taxes | - 328.15 | - 411.57 | 299.78 | - 805.06 | -2 844.00 |
| Net earnings | 2 648.45 | 1 455.43 | -1 098.73 | 2 809.21 | 10 017.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 640.00 | 320.00 | |||
| Goodwill | 468.75 | 343.75 | 218.75 | 93.75 | |
| Intangible assets total | 1 108.75 | 663.75 | 218.75 | 93.75 | |
| Buildings | 128.31 | 133.34 | 146.37 | 156.66 | 134.55 |
| Machinery and equipment | 959.97 | 618.51 | 495.33 | 135.25 | 179.63 |
| Tangible assets total | 1 088.28 | 751.85 | 641.70 | 291.91 | 314.18 |
| Investments total | 247.30 | 170.00 | 168.73 | 178.79 | 178.79 |
| Long term receivables total | |||||
| Finished products/goods | 2 795.89 | 4 784.70 | 4 050.26 | 4 444.36 | 5 608.86 |
| Advance payments | 2 899.42 | 2 974.92 | 5 383.52 | 4 708.02 | |
| Inventories total | 2 795.89 | 7 684.13 | 7 025.18 | 9 827.88 | 10 316.88 |
| Current trade debtors | 3 052.59 | 2 686.43 | 3 011.31 | 4 524.06 | 4 257.48 |
| Current amounts owed by group member comp. | 3 137.37 | 4 097.69 | 4 718.43 | 5 028.13 | 2 306.96 |
| Prepayments and accrued income | 168.50 | 78.50 | 261.89 | 409.72 | 464.40 |
| Current other receivables | 13.52 | 27.35 | 34.16 | 63.08 | 69.05 |
| Current deferred tax assets | 777.59 | 366.02 | 665.80 | 131.63 | 114.21 |
| Short term receivables total | 7 149.57 | 7 255.98 | 8 691.59 | 10 156.61 | 7 212.10 |
| Cash and bank deposits | 918.12 | 753.44 | 438.29 | 887.03 | 4 344.62 |
| Cash and cash equivalents | 918.12 | 753.44 | 438.29 | 887.03 | 4 344.62 |
| Balance sheet total (assets) | 13 307.91 | 17 279.16 | 17 184.24 | 21 435.96 | 22 366.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 6 000.00 | |||
| Other reserves | 499.20 | 249.60 | |||
| Retained earnings | 2 680.32 | 5 578.37 | 7 283.40 | 3 184.68 | -6.12 |
| Profit of the financial year | 2 648.45 | 1 455.43 | -1 098.73 | 2 809.21 | 10 017.25 |
| Shareholders equity total | 5 952.97 | 7 408.40 | 6 309.68 | 9 118.88 | 16 136.13 |
| Non-current other liabilities | 633.77 | ||||
| Non-current deferred tax liabilities | 647.08 | 669.73 | 690.49 | 716.04 | |
| Non-current liabilities total | 633.77 | 647.08 | 669.73 | 690.49 | 716.04 |
| Current loans from credit institutions | 1 912.59 | 4 683.23 | 5 873.75 | 2 892.42 | 3.67 |
| Current trade creditors | 1 617.09 | 3 833.36 | 3 150.48 | 6 628.03 | 3 135.92 |
| Current owed to participating | 19.00 | 26.53 | |||
| Short-term deferred tax liabilities | 270.89 | ||||
| Other non-interest bearing current liabilities | 3 191.48 | 707.08 | 1 180.61 | 1 816.25 | 2 348.26 |
| Current liabilities total | 6 721.16 | 9 223.67 | 10 204.84 | 11 626.59 | 5 514.39 |
| Balance sheet total (liabilities) | 13 307.91 | 17 279.16 | 17 184.24 | 21 435.96 | 22 366.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.