Product Release Europe ApS
CVR number: 39440652
Rustenborgvej 7 A, 2800 Kgs. Lyngby
info@product-release.com
tel: 40200716
www.product-release.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 373.73 | 1 210.12 | 505.95 | 807.82 | 271.86 |
| Employee benefit expenses | -1 002.11 | - 736.77 | - 294.04 | - 249.34 | - 248.78 |
| EBIT | 371.61 | 473.35 | 211.90 | 558.48 | 23.08 |
| Other financial income | 0.61 | ||||
| Other financial expenses | - 429.46 | - 441.31 | - 137.38 | - 176.96 | - 172.19 |
| Pre-tax profit | -57.85 | 32.04 | 74.52 | 381.51 | - 148.50 |
| Income taxes | 12.48 | -16.08 | -16.65 | -84.42 | 32.58 |
| Net earnings | -45.37 | 15.95 | 57.87 | 297.10 | - 115.92 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 7 595.00 | 7 595.00 | 7 595.00 | 7 846.29 | 7 846.29 |
| Participating interests | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other receivables | 14.21 | 14.64 | 15.08 | 15.53 | 16.15 |
| Investments total | 7 609.22 | 7 609.64 | 7 610.08 | 7 861.82 | 7 862.44 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 93.75 | 0.29 | |||
| Current owed by particip. interest comp. | 714.72 | 714.72 | 648.64 | 628.50 | 628.50 |
| Current other receivables | 3.82 | ||||
| Current deferred tax assets | 32.58 | ||||
| Short term receivables total | 808.47 | 714.72 | 648.93 | 628.50 | 664.90 |
| Cash and bank deposits | 345.64 | 766.16 | 463.41 | 413.02 | 306.66 |
| Cash and cash equivalents | 345.64 | 766.16 | 463.41 | 413.02 | 306.66 |
| Balance sheet total (assets) | 8 763.33 | 9 090.53 | 8 722.42 | 8 903.35 | 8 834.01 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 261.82 | - 307.18 | - 291.23 | - 233.36 | 63.74 |
| Profit of the financial year | -45.37 | 15.95 | 57.87 | 297.10 | - 115.92 |
| Shareholders equity total | - 257.18 | - 241.23 | - 183.36 | 113.74 | -2.18 |
| Non-current owed to group member | 8 823.45 | 8 985.17 | 8 813.98 | 8 659.49 | 8 713.62 |
| Non-current liabilities total | 8 823.45 | 8 985.17 | 8 813.98 | 8 659.49 | 8 713.62 |
| Current trade creditors | 25.00 | 22.66 | 18.00 | ||
| Short-term deferred tax liabilities | 66.08 | 16.65 | 84.42 | 84.42 | |
| Other non-interest bearing current liabilities | 172.06 | 280.51 | 75.15 | 23.05 | 20.15 |
| Current liabilities total | 197.06 | 346.59 | 91.80 | 130.12 | 122.57 |
| Balance sheet total (liabilities) | 8 763.33 | 9 090.53 | 8 722.42 | 8 903.35 | 8 834.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.