PROX KEMI ApS — Credit Rating and Financial Key Figures
CVR number: 46218728
Knud Højgaards Vej 9, 2860 Søborg
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 74.60 | 72.23 | 73.31 | 75.51 | |
| Purchases during the financial year | -11.28 | -9.36 | -9.35 | -9.35 | -9.82 |
| External services | -14.59 | -15.04 | -15.00 | -14.53 | -25.00 |
| Gross profit | 48.73 | 47.83 | 48.97 | 51.63 | -34.81 |
| EBIT | 48.73 | 47.83 | 48.97 | 51.63 | -34.81 |
| Other financial income | 0.00 | 12.22 | |||
| Pre-tax profit | 48.73 | 47.83 | 48.97 | 63.85 | -34.81 |
| Income taxes | -10.71 | -10.52 | -10.76 | -14.04 | |
| Net earnings | 38.02 | 37.31 | 38.21 | 49.81 | -34.81 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 588.91 | 622.39 | 657.21 | 717.42 | 689.44 |
| Current other receivables | 10.90 | 14.54 | 18.17 | 11.05 | 0.64 |
| Short term receivables total | 599.81 | 636.93 | 675.38 | 728.47 | 690.08 |
| Balance sheet total (assets) | 599.81 | 636.93 | 675.38 | 728.47 | 690.08 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 240.00 | 240.00 | 240.00 | 240.00 | 240.00 |
| Retained earnings | 296.55 | 334.56 | 371.88 | 410.08 | 459.89 |
| Profit of the financial year | 38.02 | 37.31 | 38.21 | 49.81 | -34.81 |
| Shareholders equity total | 574.56 | 611.88 | 650.08 | 699.90 | 665.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.54 | 14.54 | 14.54 | 14.54 | 25.00 |
| Short-term deferred tax liabilities | 10.71 | 10.52 | 10.76 | 14.04 | |
| Current liabilities total | 25.25 | 25.05 | 25.29 | 28.57 | 25.00 |
| Balance sheet total (liabilities) | 599.81 | 636.93 | 675.38 | 728.47 | 690.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.