Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THE INSTRUCTORY ApS — Credit Rating and Financial Key Figures
CVR number: 30494261
Ventegodtsvej 9, 2680 Solrød Strand
jan@grc.as
tel: 31121101
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -37.25 | 199.10 | 77.05 | - 287.28 | 36.94 |
| Employee benefit expenses | -48.62 | ||||
| Total depreciation | -26.82 | -26.82 | -23.25 | ||
| EBIT | -64.07 | 172.28 | 53.79 | - 287.28 | -11.68 |
| Other financial income | 27.85 | 23.30 | 38.78 | ||
| Other financial expenses | -82.61 | -87.82 | -52.97 | -96.48 | -94.85 |
| Income from other inv. held as non-curr. assets | 18.40 | 18.88 | 59.21 | 2 121.52 | |
| Net income from associates (fin.) | -1 443.25 | - 436.04 | |||
| Pre-tax profit | -1 571.53 | - 332.70 | 87.89 | 1 795.81 | -29.56 |
| Income taxes | 29.43 | -21.56 | -15.46 | 16.65 | 6.49 |
| Net earnings | -1 542.10 | - 354.26 | 72.43 | 1 812.46 | -23.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 475.82 | 449.00 | 425.75 | 425.75 | 425.75 |
| Tangible assets total | 475.82 | 449.00 | 425.75 | 425.75 | 425.75 |
| Holdings in group member companies | 1 191.82 | 755.78 | 22.38 | 22.38 | 22.38 |
| Investments total | 1 191.82 | 755.78 | 22.38 | 22.38 | 46.38 |
| Non-current loans receivable | 261.40 | 261.40 | 261.40 | ||
| Long term receivables total | 261.40 | 261.40 | 261.40 | ||
| Inventories total | |||||
| Current trade debtors | 26.07 | 39.04 | 39.04 | ||
| Current amounts owed by group member comp. | 2 166.96 | 2 158.75 | 2 185.94 | 136.85 | 136.85 |
| Current owed by particip. interest comp. | 4 462.65 | 4 500.44 | |||
| Current other receivables | 106.62 | 11.12 | 22.86 | 8.95 | 25.43 |
| Current deferred tax assets | 87.20 | 56.22 | 34.03 | 49.21 | 40.52 |
| Short term receivables total | 2 386.85 | 2 265.13 | 2 281.88 | 4 657.67 | 4 703.24 |
| Cash and bank deposits | 1.30 | 281.80 | 306.24 | 253.53 | 298.60 |
| Cash and cash equivalents | 1.30 | 281.80 | 306.24 | 253.53 | 298.60 |
| Balance sheet total (assets) | 4 317.19 | 4 013.10 | 3 297.65 | 5 359.32 | 5 473.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 169.43 | 733.39 | |||
| Retained earnings | 2 771.16 | 1 665.10 | 1 310.83 | 1 383.27 | 3 195.72 |
| Profit of the financial year | -1 542.10 | - 354.26 | 72.43 | 1 812.46 | -23.06 |
| Shareholders equity total | 2 523.49 | 2 169.23 | 1 508.27 | 3 320.72 | 3 297.66 |
| Provisions | -0.00 | 0.00 | |||
| Non-current owed to group member | 1 540.21 | 1 593.29 | 1 618.70 | 1 901.97 | 1 924.98 |
| Non-current liabilities total | 1 540.21 | 1 593.29 | 1 618.70 | 1 901.97 | 1 924.98 |
| Current loans from credit institutions | 158.92 | 82.53 | 31.66 | 17.61 | 11.36 |
| Current trade creditors | 20.00 | 20.00 | 20.00 | 20.00 | 109.08 |
| Current owed to participating | 73.48 | 91.53 | 96.93 | 99.02 | 116.04 |
| Other non-interest bearing current liabilities | 1.09 | 56.53 | 22.09 | 14.85 | |
| Current liabilities total | 253.49 | 250.59 | 170.68 | 136.63 | 251.33 |
| Balance sheet total (liabilities) | 4 317.19 | 4 013.10 | 3 297.65 | 5 359.32 | 5 473.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.