Elding Nordic ApS — Credit Rating and Financial Key Figures
CVR number: 40132015
Priorsvej 7 D, 8600 Silkeborg
maw@elding-nordic.dk
tel: 30502271
www.elding-nordic.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 692.42 | 1 435.72 | 1 713.01 | 2 015.21 | 2 910.68 |
| Employee benefit expenses | - 643.56 | -1 289.43 | -1 486.14 | -1 569.49 | -2 086.37 |
| Total depreciation | -39.58 | -63.87 | -87.45 | -87.45 | - 154.62 |
| EBIT | 9.27 | 82.42 | 139.41 | 358.26 | 669.69 |
| Other financial income | 0.04 | 0.00 | 0.11 | 195.09 | |
| Other financial expenses | -1.04 | -2.03 | -3.58 | -1.87 | - 121.61 |
| Net income from associates (fin.) | -34.00 | -34.00 | |||
| Pre-tax profit | 8.23 | 46.43 | 101.84 | 356.49 | 743.17 |
| Income taxes | -2.96 | -18.32 | -34.37 | -62.49 | - 190.05 |
| Net earnings | 5.27 | 28.11 | 67.47 | 294.01 | 553.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 356.23 | 353.34 | 477.46 | 415.58 | 980.99 |
| Machinery and equipment | 57.30 | 135.62 | 110.05 | 84.47 | 58.90 |
| Tangible assets total | 413.52 | 488.96 | 587.50 | 500.05 | 1 039.88 |
| Holdings in group member companies | 68.00 | 34.00 | |||
| Investments total | 108.75 | 74.80 | 41.86 | 46.18 | 105.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 469.70 | 1 566.80 | 2 388.75 | 4 571.73 | 5 257.42 |
| Inventories total | 1 469.70 | 1 566.80 | 2 388.75 | 4 571.73 | 5 257.42 |
| Current trade debtors | 37.66 | 1 493.75 | 1 236.23 | 1 273.27 | 2 457.96 |
| Current amounts owed by group member comp. | 6.63 | ||||
| Prepayments and accrued income | 332.89 | 332.05 | 7.00 | ||
| Current other receivables | 268.11 | 48.37 | 20.66 | 562.44 | 12.00 |
| Current deferred tax assets | 6.00 | ||||
| Short term receivables total | 638.66 | 1 880.17 | 1 256.89 | 1 835.71 | 2 483.58 |
| Cash and bank deposits | 45.58 | 236.46 | 639.47 | 36.44 | 537.26 |
| Cash and cash equivalents | 45.58 | 236.46 | 639.47 | 36.44 | 537.26 |
| Balance sheet total (assets) | 2 676.22 | 4 247.19 | 4 914.48 | 6 990.10 | 9 423.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 47.22 | 52.49 | 80.60 | 148.06 | 442.07 |
| Profit of the financial year | 5.27 | 28.11 | 67.47 | 294.01 | 553.13 |
| Shareholders equity total | 102.49 | 130.60 | 198.06 | 492.07 | 1 045.20 |
| Provisions | 2.96 | 21.28 | 30.64 | 43.12 | 70.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 404.28 | 259.56 | 379.89 | 513.68 | 1 017.21 |
| Current owed to group member | 2 127.83 | 3 707.54 | 3 787.03 | 4 924.40 | 6 304.79 |
| Short-term deferred tax liabilities | 17.01 | 67.03 | 164.80 | ||
| Other non-interest bearing current liabilities | 38.66 | 128.20 | 501.84 | 949.80 | 820.89 |
| Current liabilities total | 2 570.76 | 4 095.31 | 4 685.77 | 6 454.91 | 8 307.69 |
| Balance sheet total (liabilities) | 2 676.22 | 4 247.19 | 4 914.48 | 6 990.10 | 9 423.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.