Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HVIDOVRE EL ApS — Credit Rating and Financial Key Figures
CVR number: 21848190
Gammel Køge Landevej 528, 2650 Hvidovre
tel: 36770298
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 396.77 | 4 921.46 | 5 339.85 | 6 313.80 | 6 371.21 |
| Employee benefit expenses | -4 636.72 | -3 817.96 | -4 416.43 | -5 159.30 | -5 035.42 |
| Total depreciation | - 117.57 | -88.60 | -82.92 | -86.76 | -60.41 |
| EBIT | 642.49 | 1 014.90 | 840.50 | 1 067.74 | 1 275.38 |
| Other financial income | 0.20 | ||||
| Other financial expenses | -78.24 | -82.05 | -83.50 | -91.92 | -98.86 |
| Pre-tax profit | 564.45 | 932.85 | 757.01 | 975.83 | 1 176.52 |
| Income taxes | - 128.74 | - 209.99 | - 170.26 | - 218.41 | - 265.01 |
| Net earnings | 435.70 | 722.86 | 586.75 | 757.42 | 911.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 252.91 | 1 245.41 | 1 237.91 | 1 230.41 | 1 222.91 |
| Machinery and equipment | 461.37 | 200.65 | 125.23 | 131.72 | 78.81 |
| Tangible assets total | 1 714.28 | 1 446.06 | 1 363.14 | 1 362.13 | 1 301.72 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 75.00 | 75.00 | |||
| Finished products/goods | 75.00 | 75.00 | 75.00 | ||
| Inventories total | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Current trade debtors | 1 936.54 | 2 670.59 | 2 017.38 | 1 954.16 | 2 304.64 |
| Prepayments and accrued income | 133.53 | 122.63 | |||
| Current other receivables | 8.14 | 79.17 | 164.49 | ||
| Current deferred tax assets | 7.65 | 14.94 | 19.38 | ||
| Short term receivables total | 1 944.68 | 2 804.12 | 2 147.65 | 2 048.27 | 2 488.51 |
| Cash and bank deposits | 88.58 | 2.98 | 7.33 | 173.32 | 75.76 |
| Cash and cash equivalents | 88.58 | 2.98 | 7.33 | 173.32 | 75.76 |
| Balance sheet total (assets) | 3 822.54 | 4 328.16 | 3 593.12 | 3 658.72 | 3 940.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 435.00 | 720.00 | 500.00 | 500.00 | 700.00 |
| Retained earnings | - 179.30 | - 463.60 | - 240.74 | - 153.99 | -96.57 |
| Profit of the financial year | 435.70 | 722.86 | 586.75 | 757.42 | 911.51 |
| Shareholders equity total | 941.40 | 1 229.26 | 1 096.01 | 1 353.43 | 1 764.93 |
| Provisions | 6.87 | 1.15 | 0.00 | -0.00 | |
| Non-current loans from credit institutions | 545.58 | 481.12 | 435.67 | 377.86 | 313.93 |
| Non-current owed to group member | 234.28 | ||||
| Non-current other liabilities | 0.00 | ||||
| Non-current deferred tax liabilities | 399.75 | 416.91 | |||
| Non-current liabilities total | 779.86 | 481.12 | 435.67 | 777.61 | 730.84 |
| Current loans from credit institutions | 310.36 | 775.25 | 358.19 | 59.66 | 64.00 |
| Current trade creditors | 184.78 | 361.60 | 340.48 | 527.45 | 366.34 |
| Short-term deferred tax liabilities | 84.26 | 147.71 | 109.06 | 135.70 | 183.46 |
| Other non-interest bearing current liabilities | 1 515.02 | 1 332.06 | 1 253.71 | 804.87 | 831.42 |
| Current liabilities total | 2 094.41 | 2 616.63 | 2 061.43 | 1 527.68 | 1 445.22 |
| Balance sheet total (liabilities) | 3 822.54 | 4 328.16 | 3 593.12 | 3 658.72 | 3 940.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.