CXJ Rådgivning ApS — Credit Rating and Financial Key Figures
CVR number: 39471914
Stærevænget 38, 2791 Dragør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -16.11 | 47.50 | 123.85 | 1 593.94 |
| Employee benefit expenses | - 513.44 | ||||
| Total depreciation | -1 107.97 | ||||
| EBIT | -5.00 | -16.11 | 47.50 | - 984.12 | 1 080.51 |
| Other financial income | 0.30 | ||||
| Other financial expenses | -0.01 | -0.02 | -0.01 | -25.01 | -50.06 |
| Pre-tax profit | -5.01 | -16.12 | 47.49 | -1 009.13 | 1 030.74 |
| Income taxes | -4.47 | -29.34 | |||
| Net earnings | -5.01 | -16.12 | 43.02 | -1 038.47 | 1 030.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 25.00 | 25.00 | 25.00 | ||
| Investments total | 25.00 | 25.00 | 25.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 440.77 | ||||
| Current owed by particip. interest comp. | 802.97 | 1 002.97 | 1 107.97 | ||
| Current other receivables | 0.10 | ||||
| Short term receivables total | 802.97 | 1 002.97 | 1 107.97 | 0.10 | 440.77 |
| Cash and bank deposits | 3.21 | 2.34 | 45.33 | 3.99 | 197.52 |
| Cash and cash equivalents | 3.21 | 2.34 | 45.33 | 3.99 | 197.52 |
| Balance sheet total (assets) | 831.18 | 1 030.31 | 1 178.30 | 4.09 | 638.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -6.78 | -11.79 | -27.91 | 15.11 | -1 023.36 |
| Profit of the financial year | -5.01 | -16.12 | 43.02 | -1 038.47 | 1 030.74 |
| Shareholders equity total | -11.78 | 12.09 | 55.11 | - 983.36 | 47.38 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 12.50 | 12.50 | 12.63 |
| Current owed to participating | 217.97 | 535.62 | |||
| Short-term deferred tax liabilities | 4.47 | 29.33 | |||
| Other non-interest bearing current liabilities | 615.00 | 1 008.22 | 1 106.22 | 410.00 | 578.27 |
| Current liabilities total | 842.97 | 1 018.22 | 1 123.19 | 987.45 | 590.90 |
| Balance sheet total (liabilities) | 831.18 | 1 030.31 | 1 178.30 | 4.09 | 638.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.