K.I.-ENTREPRISE ApS — Credit Rating and Financial Key Figures
CVR number: 28674368
Elverdalsvej 7, 8270 Højbjerg
tel: 86270961
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 368.27 | 974.92 | 950.97 | 1 222.50 | 1 245.39 |
Employee benefit expenses | -1 444.13 | -1 111.55 | - 702.23 | - 890.62 | - 978.07 |
Total depreciation | -8.80 | ||||
EBIT | -84.66 | - 136.63 | 248.74 | 331.88 | 267.32 |
Other financial income | 0.05 | 7.86 | |||
Other financial expenses | -7.93 | -4.18 | -3.76 | -6.34 | |
Pre-tax profit | -92.59 | - 140.80 | 245.03 | 325.54 | 275.18 |
Income taxes | 19.10 | 13.00 | -54.31 | -72.36 | -61.25 |
Net earnings | -73.49 | - 127.80 | 190.72 | 253.18 | 213.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 3.89 | 44.91 | 249.22 | 216.19 | 729.22 |
Current other receivables | 116.45 | 1 229.10 | 200.00 | 21.60 | |
Current deferred tax assets | 79.00 | 100.00 | 33.69 | 27.64 | 88.75 |
Short term receivables total | 82.89 | 261.36 | 1 512.01 | 443.83 | 839.57 |
Cash and bank deposits | 1 971.59 | 1 906.70 | 373.13 | 1 761.14 | 1 632.62 |
Cash and cash equivalents | 1 971.59 | 1 906.70 | 373.13 | 1 761.14 | 1 632.62 |
Balance sheet total (assets) | 2 054.49 | 2 168.06 | 1 885.14 | 2 204.97 | 2 472.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | |
Retained earnings | 1 595.53 | 1 465.54 | 1 280.54 | 1 412.36 | 1 604.54 |
Profit of the financial year | -73.49 | - 127.80 | 190.72 | 253.18 | 213.93 |
Shareholders equity total | 1 647.04 | 1 519.24 | 1 653.46 | 1 849.44 | 2 004.47 |
Non-current liabilities total | |||||
Current trade creditors | 44.36 | 149.28 | 50.38 | 121.02 | 233.84 |
Other non-interest bearing current liabilities | 363.08 | 499.53 | 181.29 | 234.50 | 233.88 |
Current liabilities total | 407.44 | 648.82 | 231.68 | 355.53 | 467.72 |
Balance sheet total (liabilities) | 2 054.49 | 2 168.06 | 1 885.14 | 2 204.97 | 2 472.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.