Nordic Stone ApS — Credit Rating and Financial Key Figures
CVR number: 43023543
Skræmvej 7, Bonderup 9690 Fjerritslev
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 860.52 | 878.57 |
Employee benefit expenses | - 652.28 | - 703.79 |
Total depreciation | -3.80 | -10.15 |
EBIT | 204.44 | 164.63 |
Other financial income | 2.17 | 4.46 |
Other financial expenses | -22.61 | -20.34 |
Pre-tax profit | 184.00 | 148.76 |
Income taxes | -43.63 | -35.32 |
Net earnings | 140.36 | 113.43 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 51.06 | 40.91 |
Tangible assets total | 51.06 | 40.91 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 591.40 | 792.50 |
Inventories total | 591.40 | 792.50 |
Current trade debtors | 106.60 | 158.95 |
Current amounts owed by group member comp. | 3.17 | |
Prepayments and accrued income | 31.85 | 26.64 |
Current other receivables | 69.57 | 6.40 |
Short term receivables total | 211.18 | 191.99 |
Cash and bank deposits | 36.08 | |
Cash and cash equivalents | 36.08 | |
Balance sheet total (assets) | 889.72 | 1 025.40 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 140.00 | 113.00 |
Retained earnings | - 140.00 | - 112.64 |
Profit of the financial year | 140.36 | 113.43 |
Shareholders equity total | 180.36 | 153.80 |
Provisions | 18.24 | 14.86 |
Non-current liabilities total | ||
Current loans from credit institutions | 88.78 | |
Current trade creditors | 25.00 | 15.06 |
Current owed to group member | 9.03 | |
Short-term deferred tax liabilities | 25.39 | 64.10 |
Other non-interest bearing current liabilities | 640.72 | 679.78 |
Current liabilities total | 691.12 | 856.74 |
Balance sheet total (liabilities) | 889.72 | 1 025.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.