PBC Galten ApS
CVR number: 43194720
Tingskoven 7 A, 8310 Tranbjerg J
konservatoren@gmail.com
tel: 53534629
www.borkskonservering.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 857.33 | 1 594.77 |
Employee benefit expenses | - 305.97 | -1 051.16 |
Total depreciation | -22.43 | -72.74 |
EBIT | 528.93 | 470.86 |
Other financial income | 0.51 | |
Other financial expenses | -3.80 | -22.68 |
Pre-tax profit | 525.13 | 448.69 |
Income taxes | - 115.72 | - 103.52 |
Net earnings | 409.40 | 345.17 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 219.86 | 390.13 |
Machinery and equipment | 129.23 | 174.52 |
Tangible assets total | 349.09 | 564.65 |
Other receivables | 37.50 | |
Investments total | 37.50 | |
Long term receivables total | ||
Raw materials and consumables | 100.00 | 315.00 |
Inventories total | 100.00 | 315.00 |
Current trade debtors | 556.31 | 528.35 |
Prepayments and accrued income | 0.68 | |
Current other receivables | 20.76 | |
Short term receivables total | 577.75 | 528.35 |
Cash and bank deposits | 172.97 | 125.19 |
Cash and cash equivalents | 172.97 | 125.19 |
Balance sheet total (assets) | 1 199.80 | 1 570.70 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 117.80 | 122.00 |
Retained earnings | - 117.80 | 169.60 |
Profit of the financial year | 409.40 | 345.17 |
Shareholders equity total | 449.40 | 676.78 |
Provisions | 19.21 | 37.19 |
Non-current liabilities total | ||
Current trade creditors | 29.38 | 68.60 |
Current owed to participating | 506.86 | 516.88 |
Short-term deferred tax liabilities | 96.51 | 85.54 |
Other non-interest bearing current liabilities | 98.44 | 185.70 |
Current liabilities total | 731.19 | 856.73 |
Balance sheet total (liabilities) | 1 199.80 | 1 570.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.