Copenhagen Property Apartments ApS — Credit Rating and Financial Key Figures
CVR number: 37958115
Kronprinsessegade 8, 1306 København K
bogholderi@copi.dk
tel: 33362221
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 766.91 | 926.74 | 1 626.78 | 1 615.54 | 1 683.40 |
| Reduction in value of non-current assets | 1 223.37 | 1 540.00 | 11 195.70 | 4 742.00 | 37.50 |
| EBIT | 1 990.28 | 2 466.74 | 12 822.48 | 6 357.54 | 1 720.90 |
| Other financial income | 1.93 | 0.23 | 6.62 | ||
| Other financial expenses | - 489.78 | - 570.27 | -1 861.44 | -1 379.37 | -1 589.14 |
| Pre-tax profit | 1 500.50 | 1 896.47 | 10 962.97 | 4 978.40 | 138.38 |
| Income taxes | - 332.77 | - 419.65 | -2 414.80 | -1 097.02 | -28.67 |
| Net earnings | 1 167.73 | 1 476.82 | 8 548.17 | 3 881.38 | 109.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21 005.00 | 57 039.30 | 68 235.00 | 77 540.00 | 73 577.50 |
| Tangible assets total | 21 005.00 | 57 039.30 | 68 235.00 | 77 540.00 | 73 577.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.27 | 148.56 | 137.54 | 0.03 | |
| Prepayments and accrued income | 18.29 | ||||
| Current other receivables | 6.77 | 54.27 | 72.35 | 74.84 | |
| Current deferred tax assets | 56.00 | ||||
| Short term receivables total | 9.27 | 173.63 | 191.82 | 72.38 | 130.84 |
| Cash and bank deposits | 603.53 | 569.67 | 983.89 | 622.88 | 139.03 |
| Cash and cash equivalents | 603.53 | 569.67 | 983.89 | 622.88 | 139.03 |
| Balance sheet total (assets) | 21 617.80 | 57 782.60 | 69 410.71 | 78 235.25 | 73 847.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 180.00 | 180.00 | 180.00 | 180.00 |
| Share premium account | 6 510.00 | 6 510.00 | |||
| Retained earnings | 4 836.39 | 6 004.12 | 7 480.93 | 22 539.10 | 26 420.48 |
| Profit of the financial year | 1 167.73 | 1 476.82 | 8 548.17 | 3 881.38 | 109.71 |
| Shareholders equity total | 6 094.12 | 14 170.93 | 22 719.10 | 26 600.48 | 26 710.19 |
| Provisions | 269.14 | 607.94 | 2 817.76 | 3 861.00 | 3 889.68 |
| Non-current loans from credit institutions | 14 789.62 | 30 068.58 | 29 895.96 | 34 115.29 | 33 931.71 |
| Non-current other liabilities | 242.97 | 612.86 | 506.57 | 490.77 | 434.22 |
| Non-current deferred tax liabilities | 809.52 | ||||
| Non-current liabilities total | 15 032.60 | 30 681.44 | 30 402.54 | 35 415.58 | 34 365.94 |
| Current loans from credit institutions | 271.59 | 200.53 | 370.72 | 183.60 | |
| Current trade creditors | 21.69 | 10.42 | 146.87 | 52.63 | |
| Current owed to participating | 5 950.00 | 6 525.52 | 6 656.04 | 6 789.16 | |
| Current owed to group member | 61.07 | ||||
| Short-term deferred tax liabilities | 106.93 | 66.52 | 180.13 | 23.78 | |
| Other non-interest bearing current liabilities | 53.95 | 6 012.48 | 6 554.70 | 5 160.78 | 1 856.17 |
| Current liabilities total | 221.94 | 12 322.29 | 13 471.31 | 12 358.19 | 8 881.56 |
| Balance sheet total (liabilities) | 21 617.80 | 57 782.60 | 69 410.71 | 78 235.25 | 73 847.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.