Rousing Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40035389
Grønnegade 77 B, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -36.52 | -24.72 | -46.71 | -74.33 | -93.42 |
Employee benefit expenses | -81.64 | -82.16 | -74.46 | -85.98 | - 152.46 |
EBIT | - 118.17 | - 106.87 | - 121.17 | - 160.31 | - 245.88 |
Other financial income | 3 440.31 | 11 901.58 | 7 718.75 | 12 883.80 | 1 661.01 |
Other financial expenses | -2 099.51 | -4 854.56 | -7 596.08 | -9 229.74 | -2 866.84 |
Net income from associates (fin.) | 28 681.79 | 19 545.18 | 7 267.65 | 5 088.09 | 10 105.05 |
Pre-tax profit | 29 904.42 | 26 485.33 | 7 269.16 | 8 581.83 | 8 653.35 |
Income taxes | - 269.82 | -1 591.14 | -1.83 | - 768.67 | 319.69 |
Net earnings | 29 634.59 | 24 894.18 | 7 267.33 | 7 813.16 | 8 973.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 8 766.21 | 23 371.76 | 27 834.48 | 28 853.04 | 29 783.40 |
Participating interests | 91 563.67 | 105 738.75 | 114 661.74 | 118 731.26 | 127 905.95 |
Investments total | 100 329.88 | 129 110.51 | 142 496.22 | 147 584.30 | 157 689.35 |
Non-current loans receivable | 29 224.35 | 25 028.19 | |||
Long term receivables total | 29 224.35 | 25 028.19 | |||
Inventories total | |||||
Prepayments and accrued income | 5 509.26 | 4.55 | 1.45 | ||
Current other receivables | 214.87 | 214.87 | 214.87 | 214.87 | |
Current deferred tax assets | 931.11 | 1 775.82 | 460.53 | 1 018.76 | |
Short term receivables total | 1 145.98 | 7 499.95 | 679.95 | 1 235.09 | |
Other current investments | 13 460.53 | 34 041.94 | 6 591.09 | 14 756.18 | 27 667.53 |
Cash and bank deposits | 13 114.38 | 6 423.32 | 23 508.48 | 14 431.47 | 2 397.83 |
Cash and cash equivalents | 26 574.92 | 40 465.26 | 30 099.57 | 29 187.65 | 30 065.36 |
Balance sheet total (assets) | 156 129.14 | 195 749.94 | 180 095.74 | 177 451.91 | 188 989.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 202.21 | 202.21 | 202.21 | 202.21 | 202.21 |
Shares repurchased | 298.00 | 750.00 | 1 500.00 | 1 500.00 | 1 500.00 |
Other reserves | 26 124.05 | 43 615.96 | 57 001.66 | 62 089.75 | 72 194.80 |
Retained earnings | 48 917.14 | 63 906.56 | 80 033.08 | 80 712.33 | 76 920.45 |
Profit of the financial year | 29 634.59 | 24 894.18 | 7 267.33 | 7 813.16 | 8 973.04 |
Shareholders equity total | 105 175.99 | 133 368.90 | 146 004.29 | 152 317.45 | 159 790.49 |
Non-current other liabilities | 50 371.42 | 40 664.94 | |||
Non-current deferred tax liabilities | 25 945.12 | 20 771.35 | 28 851.79 | ||
Non-current liabilities total | 50 371.42 | 40 664.94 | 25 945.12 | 20 771.35 | 28 851.79 |
Current loans from credit institutions | 20 000.00 | 6 000.00 | 4 000.00 | ||
Current trade creditors | 12.42 | 16.69 | 23.68 | 18.96 | |
Current owed to participating | 11.25 | 11.25 | 102.83 | 210.06 | 321.77 |
Current owed to group member | 269.23 | 163.24 | |||
Short-term deferred tax liabilities | 269.81 | 1 515.72 | 122.56 | ||
Other non-interest bearing current liabilities | 28.87 | 11.67 | 6.41 | 6.81 | 6.80 |
Accruals and deferred income | 2.58 | 1.80 | 2 020.41 | ||
Current liabilities total | 581.73 | 21 716.09 | 8 146.34 | 4 363.11 | 347.52 |
Balance sheet total (liabilities) | 156 129.14 | 195 749.94 | 180 095.74 | 177 451.91 | 188 989.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.