TC 2001 ApS
CVR number: 39517396
Rønnebærparken 66, 4000 Roskilde
alanbehrami@gmail.com
tel: 53350727
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 420.37 | 780.21 | 708.63 |
Employee benefit expenses | -45.57 | - 386.96 | - 657.67 |
EBIT | 374.80 | 393.25 | 50.97 |
Other financial expenses | -0.28 | -1.77 | -11.19 |
Pre-tax profit | 374.52 | 391.49 | 39.78 |
Income taxes | -85.67 | -86.26 | -11.33 |
Net earnings | 288.85 | 305.22 | 28.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 84.65 | 99.48 | 59.17 | ||
Current other receivables | 0.00 | 40.00 | |||
Current deferred tax assets | 13.67 | ||||
Short term receivables total | 0.00 | 40.00 | 84.65 | 99.48 | 72.84 |
Cash and bank deposits | 345.11 | 587.11 | 570.35 | ||
Cash and cash equivalents | 345.11 | 587.11 | 570.35 | ||
Balance sheet total (assets) | 0.00 | 40.00 | 429.76 | 686.60 | 643.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 122.00 | ||||
Retained earnings | 174.45 | 357.68 | |||
Profit of the financial year | 288.85 | 305.22 | 28.45 | ||
Shareholders equity total | 0.00 | 40.00 | 328.85 | 519.68 | 548.13 |
Non-current liabilities total | |||||
Current owed to participating | 2.81 | 10.83 | 17.36 | ||
Short-term deferred tax liabilities | 85.67 | 75.26 | |||
Other non-interest bearing current liabilities | 12.43 | 80.82 | 77.70 | ||
Current liabilities total | 100.91 | 166.92 | 95.06 | ||
Balance sheet total (liabilities) | 0.00 | 40.00 | 429.76 | 686.60 | 643.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.