Stromma Finans 2020 ApS — Credit Rating and Financial Key Figures
CVR number: 41226021
Toldbodgade 39, 1253 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 40.00 | 178.00 | 168.00 | 161.00 |
Total depreciation | -49.00 | - 148.00 | - 148.00 | - 148.00 |
EBIT | -9.00 | 30.00 | 20.00 | 13.00 |
Other financial expenses | -8.00 | -35.00 | ||
Pre-tax profit | -9.00 | 30.00 | 12.00 | -22.00 |
Income taxes | 2.00 | -7.00 | -3.00 | 5.00 |
Net earnings | -7.00 | 23.00 | 9.00 | -17.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 1 676.00 | 1 528.00 | 1 380.00 | 1 232.00 |
Tangible assets total | 1 676.00 | 1 528.00 | 1 380.00 | 1 232.00 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current deferred tax assets | 2.00 | |||
Short term receivables total | 2.00 | |||
Cash and bank deposits | 20.00 | 31.00 | 16.00 | |
Cash and cash equivalents | 20.00 | 31.00 | 16.00 | |
Balance sheet total (assets) | 1 678.00 | 1 548.00 | 1 411.00 | 1 248.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | -7.00 | 16.00 | 25.00 | |
Profit of the financial year | -7.00 | 23.00 | 9.00 | -17.00 |
Shareholders equity total | 33.00 | 56.00 | 65.00 | 48.00 |
Provisions | 8.00 | 27.00 | 139.00 | |
Non-current liabilities total | ||||
Current trade creditors | 20.00 | 10.00 | 12.00 | 12.00 |
Current owed to group member | 1 619.00 | 1 463.00 | 1 296.00 | 1 027.00 |
Other non-interest bearing current liabilities | 6.00 | 11.00 | 11.00 | 22.00 |
Current liabilities total | 1 645.00 | 1 484.00 | 1 319.00 | 1 061.00 |
Balance sheet total (liabilities) | 1 678.00 | 1 548.00 | 1 411.00 | 1 248.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.