Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INDUSTRI KEMI ApS — Credit Rating and Financial Key Figures
CVR number: 26571480
F.L.Smidths Vej 19, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 305.00 | 1 241.00 | 1 873.00 | 2 918.00 | 3 112.06 |
| Employee benefit expenses | -1 152.00 | -1 542.00 | -1 603.00 | -1 479.00 | -1 946.58 |
| Total depreciation | -38.00 | -57.00 | - 108.00 | - 114.00 | - 101.34 |
| EBIT | 115.00 | - 358.00 | 162.00 | 1 325.00 | 1 064.14 |
| Other financial expenses | -48.00 | -80.00 | - 145.00 | - 139.00 | -93.44 |
| Pre-tax profit | 67.00 | - 438.00 | 17.00 | 1 186.00 | 970.71 |
| Income taxes | -15.00 | 96.00 | -9.00 | - 264.00 | - 213.08 |
| Net earnings | 52.00 | - 342.00 | 8.00 | 922.00 | 757.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 195.00 | 283.00 | 289.00 | 202.55 | |
| Intangible assets total | 195.00 | 283.00 | 289.00 | 202.55 | |
| Machinery and equipment | 109.00 | 147.00 | 93.00 | 42.00 | 26.70 |
| Tangible assets total | 109.00 | 147.00 | 93.00 | 42.00 | 26.70 |
| Investments total | 43.00 | 196.00 | 222.00 | 224.00 | 216.34 |
| Deferred tax assets | 35.00 | 131.00 | 122.00 | ||
| Long term receivables total | 35.00 | 131.00 | 122.00 | ||
| Raw materials and consumables | 3 363.00 | 3 625.73 | |||
| Finished products/goods | 1 953.00 | 2 376.00 | 2 407.00 | ||
| Advance payments | 80.00 | ||||
| Inventories total | 1 953.00 | 2 376.00 | 2 487.00 | 3 363.00 | 3 625.73 |
| Current trade debtors | 425.00 | 260.00 | 173.00 | 182.00 | 247.41 |
| Prepayments and accrued income | 54.00 | ||||
| Current other receivables | 223.00 | 96.00 | 302.00 | 422.13 | |
| Short term receivables total | 425.00 | 537.00 | 269.00 | 484.00 | 669.54 |
| Cash and bank deposits | 8.00 | 8.00 | 8.00 | 8.00 | 309.98 |
| Cash and cash equivalents | 8.00 | 8.00 | 8.00 | 8.00 | 309.98 |
| Balance sheet total (assets) | 2 573.00 | 3 590.00 | 3 484.00 | 4 410.00 | 5 050.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 640.85 | ||||
| Other reserves | - 640.85 | ||||
| Retained earnings | 52.00 | - 290.00 | - 282.00 | -0.00 | |
| Profit of the financial year | 52.00 | - 342.00 | 8.00 | 922.00 | 757.62 |
| Shareholders equity total | 177.00 | - 165.00 | - 157.00 | 765.00 | 882.62 |
| Provisions | 73.00 | 50.00 | |||
| Non-current other liabilities | 22.00 | ||||
| Non-current liabilities total | 22.00 | ||||
| Current loans from credit institutions | 321.00 | 681.00 | 592.00 | 578.00 | |
| Current trade creditors | 389.00 | 589.00 | 343.00 | 336.00 | 617.02 |
| Current owed to participating | 306.00 | 326.00 | 458.00 | 361.75 | |
| Current owed to group member | 328.52 | ||||
| Short-term deferred tax liabilities | 69.00 | 236.08 | |||
| Other non-interest bearing current liabilities | 1 664.00 | 2 179.00 | 2 380.00 | 2 131.00 | 2 574.84 |
| Current liabilities total | 2 374.00 | 3 755.00 | 3 641.00 | 3 572.00 | 4 118.22 |
| Balance sheet total (liabilities) | 2 573.00 | 3 590.00 | 3 484.00 | 4 410.00 | 5 050.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.