Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F. Vorup Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37148962
Kanehaven 20, 8240 Risskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.43 | -3.86 | -7.75 | -37.74 | |
| EBIT | -1.43 | -3.86 | -18.00 | -7.75 | -37.74 |
| Other financial income | 23.15 | -79.35 | 49.34 | 1 708.70 | |
| Other financial expenses | -3.98 | -3.09 | -9.63 | -6.40 | -5.83 |
| Income from other inv. held as non-curr. assets | 1 687.19 | ||||
| Net income from associates (fin.) | 657.04 | 1 039.49 | 1 776.23 | 6 894.31 | |
| Pre-tax profit | 1 681.78 | 673.24 | 932.52 | 1 811.43 | 8 559.44 |
| Income taxes | 1.90 | -3.54 | -0.07 | - 350.53 | |
| Net earnings | 1 683.67 | 669.70 | 932.45 | 1 811.43 | 8 208.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 855.25 | 4 329.46 | 6 105.69 | ||
| Investments total | 3 855.25 | 4 329.46 | 6 105.69 | ||
| Non-current loans receivable | 3 198.21 | ||||
| Long term receivables total | 3 198.21 | ||||
| Inventories total | |||||
| Current deferred tax assets | 1.90 | 14.34 | 1.95 | ||
| Short term receivables total | 1.90 | 14.34 | 1.95 | ||
| Other current investments | 510.65 | 511.86 | 554.16 | 14 173.43 | |
| Cash and bank deposits | 749.97 | 658.52 | 478.89 | 482.44 | 1 406.22 |
| Cash and cash equivalents | 749.97 | 1 169.17 | 990.76 | 1 036.61 | 15 579.65 |
| Balance sheet total (assets) | 3 950.07 | 5 024.42 | 5 334.56 | 7 144.25 | 15 579.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 122.00 | 1 000.00 | |
| Other reserves | 1 209.25 | 1 556.01 | 3 332.24 | ||
| Retained earnings | 2 103.40 | 2 463.42 | 2 786.36 | 1 820.57 | 5 964.25 |
| Profit of the financial year | 1 683.67 | 669.70 | 932.45 | 1 811.43 | 8 208.92 |
| Shareholders equity total | 3 950.07 | 4 506.77 | 5 324.82 | 7 136.25 | 15 223.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | ||
| Current owed to participating | 516.00 | ||||
| Short-term deferred tax liabilities | 348.48 | ||||
| Other non-interest bearing current liabilities | 1.65 | 1.74 | |||
| Current liabilities total | 517.65 | 9.74 | 8.00 | 356.48 | |
| Balance sheet total (liabilities) | 3 950.07 | 5 024.42 | 5 334.56 | 7 144.25 | 15 579.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.