Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CDK Administration A/S — Credit Rating and Financial Key Figures
CVR number: 32659705
Skovbakken 10, Kollund 6340 Kruså
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 347.27 | 3 253.04 | 3 440.99 | 3 364.13 | 3 411.09 |
| Total depreciation | - 369.13 | - 369.13 | - 369.13 | - 369.13 | - 369.13 |
| EBIT | 1 978.14 | 2 883.91 | 3 071.87 | 2 995.00 | 3 041.97 |
| Other financial expenses | - 573.97 | - 683.40 | - 710.39 | -1 244.67 | -1 176.66 |
| Net income from associates (fin.) | 3 694.05 | 12 928.80 | 971.40 | -1 396.06 | -2 688.04 |
| Pre-tax profit | 5 098.22 | 15 129.31 | 3 332.88 | 354.27 | - 822.73 |
| Income taxes | - 308.92 | - 498.79 | - 527.37 | - 390.24 | - 425.47 |
| Net earnings | 4 789.30 | 14 630.52 | 2 805.51 | -35.97 | -1 248.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 3 122.20 | 2 753.07 | 2 383.94 | 2 014.82 | 1 645.69 |
| Intangible assets total | 3 122.20 | 2 753.07 | 2 383.94 | 2 014.82 | 1 645.69 |
| Tangible assets total | |||||
| Holdings in group member companies | 63 778.40 | 81 327.25 | 32 446.88 | 31 052.46 | 28 425.49 |
| Investments total | 63 778.40 | 81 327.25 | 32 446.88 | 31 052.46 | 28 425.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 21.65 | 28.64 | 76.11 | 1 895.85 | |
| Current other receivables | 8.60 | 0.26 | 3.56 | 2.30 | |
| Short term receivables total | 30.25 | 28.90 | 79.67 | 1 898.14 | |
| Cash and bank deposits | 2.20 | 1.99 | 0.03 | 3.75 | 1.36 |
| Cash and cash equivalents | 2.20 | 1.99 | 0.03 | 3.75 | 1.36 |
| Balance sheet total (assets) | 66 902.80 | 84 112.56 | 34 859.75 | 33 150.70 | 31 970.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 50 000.00 | ||||
| Other reserves | 7 886.15 | 20 765.05 | -50 000.00 | ||
| Retained earnings | 26 170.35 | 18 030.85 | 3 574.66 | 6 381.80 | 6 406.52 |
| Profit of the financial year | 4 789.30 | 14 630.52 | 2 805.51 | -35.97 | -1 248.20 |
| Shareholders equity total | 39 345.81 | 53 926.42 | 6 880.17 | 6 845.84 | 5 658.32 |
| Provisions | 686.88 | 605.67 | 524.47 | 443.26 | 362.05 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.36 | 873.59 | 42.51 | 121.09 | 206.33 |
| Current trade creditors | 10.80 | 11.66 | 15.24 | 15.16 | 16.52 |
| Current owed to group member | 26 471.38 | 28 124.43 | 26 798.01 | 25 263.13 | 25 230.00 |
| Short-term deferred tax liabilities | 380.91 | 570.77 | 599.36 | 462.23 | 497.45 |
| Other non-interest bearing current liabilities | 1.68 | ||||
| Current liabilities total | 26 870.12 | 29 580.46 | 27 455.12 | 25 861.60 | 25 950.30 |
| Balance sheet total (liabilities) | 66 902.80 | 84 112.56 | 34 859.75 | 33 150.70 | 31 970.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.