Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jysk Elteknik A/S — Credit Rating and Financial Key Figures
CVR number: 56410910
Winthersmøllevej 3, 7700 Thisted
tel: 97924000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 588.92 | 9 194.75 | 49 012.33 | 58 745.04 | 74 136.00 |
| Costs of management | -6 974.90 | -6 678.14 | |||
| Costs of distribution | -1 212.60 | -1 521.20 | |||
| Employee benefit expenses | -43 522.18 | -50 861.17 | -59 851.27 | ||
| Other operating expenses | -82.64 | - 112.85 | -86.27 | - 127.07 | -29.91 |
| Total depreciation | -2 532.60 | -3 171.23 | -3 610.68 | ||
| EBIT | 2 318.78 | 882.55 | 2 871.28 | 4 585.56 | 10 644.13 |
| Other financial income | 19.59 | 67.97 | 120.08 | 27.46 | 22.81 |
| Other financial expenses | - 519.07 | - 551.63 | -1 562.77 | -1 957.14 | -1 290.94 |
| Net income from associates (fin.) | -11.80 | 24.83 | - 291.52 | -27.02 | - 164.47 |
| Pre-tax profit | 1 807.49 | 423.72 | 1 137.07 | 2 628.86 | 9 211.53 |
| Income taxes | - 411.56 | -95.53 | - 313.66 | - 450.21 | -2 057.79 |
| Net earnings | 1 395.93 | 328.19 | 823.42 | 2 178.66 | 7 153.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 558.00 | 1 230.00 | 938.02 | ||
| Intangible assets total | 1 558.00 | 1 230.00 | 938.02 | ||
| Land and waters | 4 340.76 | 4 178.35 | 4 113.82 | 3 625.73 | 3 527.79 |
| Buildings | 101.60 | 581.67 | 1 335.81 | 1 268.59 | 1 247.99 |
| Machinery and equipment | 6 845.74 | 5 709.84 | 5 674.46 | 5 773.19 | 7 995.36 |
| Advance payments and construction in progress | 160.67 | ||||
| Tangible assets total | 11 288.10 | 10 469.86 | 11 124.09 | 10 667.51 | 12 931.81 |
| Holdings in group member companies | 708.48 | 681.46 | 516.99 | ||
| Investments total | 708.48 | 681.46 | 516.99 | ||
| Non-current loans receivable | 99.50 | 99.50 | 115.50 | 115.50 | 115.50 |
| Non-current other receivables | 105.00 | 105.00 | 105.00 | ||
| Long term receivables total | 99.50 | 99.50 | 220.50 | 220.50 | 220.50 |
| Finished products/goods | 10 259.05 | 11 001.74 | 14 109.53 | 13 768.50 | 14 855.33 |
| Inventories total | 10 259.05 | 11 001.74 | 14 109.53 | 13 768.50 | 14 855.33 |
| Current trade debtors | 23 192.06 | 18 369.25 | 18 516.95 | 19 299.21 | 14 495.36 |
| Current amounts owed by group member comp. | 2 564.24 | ||||
| Prepayments and accrued income | 536.91 | 443.51 | 445.22 | 491.70 | 502.96 |
| Current other receivables | 3 129.16 | 5 432.89 | 5 383.71 | 5 761.23 | 4 548.04 |
| Current deferred tax assets | 138.66 | 581.52 | 27.02 | ||
| Short term receivables total | 29 422.38 | 24 384.31 | 24 927.40 | 25 579.16 | 19 546.37 |
| Cash and bank deposits | 88.03 | 44.89 | 27.53 | 226.06 | 262.67 |
| Cash and cash equivalents | 88.03 | 44.89 | 27.53 | 226.06 | 262.67 |
| Balance sheet total (assets) | 51 157.06 | 46 000.30 | 52 675.53 | 52 373.19 | 49 271.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 343.20 | 235.60 | 4 544.00 | 320.00 | 5 000.00 |
| Other reserves | -4 300.00 | ||||
| Retained earnings | 6 161.75 | 7 322.08 | 3 106.28 | 3 609.69 | 788.35 |
| Profit of the financial year | 1 395.93 | 328.19 | 823.42 | 2 178.66 | 7 153.74 |
| Shareholders equity total | 8 650.88 | 8 635.88 | 4 923.69 | 6 858.35 | 13 692.08 |
| Provisions | 424.18 | 466.47 | 1 009.91 | 650.23 | 933.78 |
| Non-current loans from credit institutions | 7 639.31 | 5 990.22 | 9 952.63 | 7 024.29 | 4 052.70 |
| Non-current leasing loans | 2 955.30 | 2 463.21 | 1 804.62 | 1 574.25 | 3 886.04 |
| Non-current other liabilities | 3 736.13 | ||||
| Non-current deferred tax liabilities | 3 728.60 | 4 714.80 | 4 692.41 | 4 817.97 | |
| Non-current liabilities total | 14 330.74 | 12 182.03 | 16 472.05 | 13 290.95 | 12 756.72 |
| Current loans from credit institutions | 9 164.54 | 9 854.20 | 10 992.02 | 12 819.54 | 4 145.51 |
| Advances received | 485.62 | 809.26 | 610.08 | ||
| Current trade creditors | 5 245.76 | 6 596.57 | 6 347.07 | 7 868.56 | 5 626.36 |
| Current owed to group member | 614.62 | 521.62 | 495.47 | ||
| Short-term deferred tax liabilities | 301.50 | 748.91 | 1 632.04 | ||
| Other non-interest bearing current liabilities | 13 039.45 | 8 265.16 | 11 830.53 | 8 805.78 | 9 379.65 |
| Current liabilities total | 27 751.26 | 24 715.93 | 30 269.88 | 31 573.67 | 21 889.10 |
| Balance sheet total (liabilities) | 51 157.06 | 46 000.30 | 52 675.53 | 52 373.19 | 49 271.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.