Jysk Elteknik A/S
CVR number: 56410910
Winthersmøllevej 3, 7700 Thisted
tel: 97924000
Income statement (kDKK)
2022 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 9 194.75 |
Costs of management | -6 678.14 |
Costs of distribution | -1 521.20 |
Other operating expenses | - 112.85 |
EBIT | 882.55 |
Other financial income | 10.59 |
Other financial expenses | - 551.63 |
Net income from associates (fin.) | 24.83 |
Pre-tax profit | 423.72 |
Income taxes | -95.53 |
Net earnings | 328.19 |
Assets (kDKK)
2022 | |
---|---|
Intangible assets total | |
Land and waters | 4 178.35 |
Buildings | 80.42 |
Machinery and equipment | 6 211.09 |
Tangible assets total | 10 469.86 |
Investments total | |
Non-current loans receivable | 99.50 |
Long term receivables total | 99.50 |
Finished products/goods | 11 001.74 |
Inventories total | 11 001.74 |
Current trade debtors | 18 369.25 |
Prepayments and accrued income | 443.51 |
Current other receivables | 5 432.89 |
Current deferred tax assets | 138.66 |
Short term receivables total | 24 384.31 |
Cash and bank deposits | 44.89 |
Cash and cash equivalents | 44.89 |
Balance sheet total (assets) | 46 000.30 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Share capital | 750.00 | |
Shares repurchased | 235.60 | |
Retained earnings | 7 322.08 | |
Profit of the financial year | 328.19 | |
Shareholders equity total | 8 635.88 | |
Provisions | 424.18 | 466.47 |
Non-current loans from credit institutions | 5 990.22 | |
Non-current leasing loans | 2 463.21 | |
Non-current deferred tax liabilities | 3 728.60 | |
Non-current liabilities total | 12 182.03 | |
Current loans from credit institutions | 9 854.20 | |
Current trade creditors | 6 596.57 | |
Other non-interest bearing current liabilities | 8 265.16 | |
Current liabilities total | 24 715.93 | |
Balance sheet total (liabilities) | 424.18 | 46 000.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.