MUNKBRO SVINEAVL A/S — Credit Rating and Financial Key Figures

CVR number: 27674534
Munkbrovej 8, 7500 Holstebro
Free credit report

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit16 217.0810 539.9710 039.811 785.9911 909.88
Employee benefit expenses-7 141.77-8 065.60-7 601.10-7 091.23-7 090.22
Other operating expenses-66.68
Total depreciation- 911.42- 997.29- 885.53- 885.53-1 153.43
Reduction in value of non-current assets2 498.701 178.76-1 696.38- 261.42
EBIT8 097.211 477.091 553.18-6 190.763 666.24
Other financial income175.25191.58321.77394.64355.10
Other financial expenses- 264.06- 138.11- 214.41- 371.12- 522.92
Net income from associates (fin.)2 396.595 125.521 600.12164.223 834.43
Pre-tax profit10 405.006 656.073 260.65-6 003.037 332.85
Income taxes-1 629.57- 508.67- 508.491 548.89- 605.21
Net earnings8 775.436 147.402 752.16-4 454.146 727.65

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible rights2 563.452 173.151 782.851 392.56970.00
Intangible assets total2 563.452 173.151 782.851 392.56970.00
Buildings3 144.933 615.513 427.372 932.133 034.93
Other tangible assets18 333.2014 316.9011 113.9011 712.7012 261.30
Tangible assets total21 478.1317 932.4114 541.2714 644.8315 296.23
Holdings in group member companies2 291.897 078.238 825.3314 297.4518 887.86
Participating interests4 936.525 295.705 596.055 824.804 866.97
Investments total7 228.4112 373.9314 421.3820 122.2523 754.83
Non-curr. owed by particip. interest comp.1 800.001 600.001 400.001 400.00
Non-current loans receivable0.110.110.110.110.11
Long term receivables total0.111 800.111 600.111 400.111 400.11
Raw materials and consumables926.861 315.731 461.162 220.325 063.64
Finished products/goods6 830.746 030.099 503.1910 187.3011 822.05
Inventories total7 757.607 345.8210 964.3612 407.6216 885.69
Current trade debtors1 567.891 720.712 772.371 572.141 332.48
Current amounts owed by group member comp.3 988.994 949.654 503.225 819.858 819.85
Current owed by particip. interest comp.312.361 718.341 541.21952.65976.01
Current other receivables1 021.00297.882.00
Current deferred tax assets324.99
Short term receivables total5 869.238 388.709 837.808 642.5311 455.33
Balance sheet total (assets)44 896.9250 014.1053 147.7758 609.8969 762.18

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital900.00900.00900.00900.00900.00
Shares repurchased12 000.00
Other reserves2 241.897 079.488 755.3314 227.459 637.04
Retained earnings20 296.0324 233.8628 705.4130 629.9818 766.25
Profit of the financial year8 775.436 147.402 752.16-4 454.146 727.65
Shareholders equity total32 213.3538 360.7541 112.9141 303.2948 030.93
Provisions3 203.002 951.003 459.491 910.602 840.80
Non-current other liabilities171.75
Non-current liabilities total171.75
Current loans from credit institutions2 242.08303.083 605.1510 559.8811 261.84
Current trade creditors1 679.051 615.611 186.031 018.131 640.24
Current owed to participating313.25546.39254.31536.35381.43
Current owed to group member526.12
Other non-interest bearing current liabilities4 720.086 237.283 358.123 281.635 606.94
Current liabilities total9 480.578 702.368 403.6315 396.0018 890.45
Balance sheet total (liabilities)44 896.9250 014.1053 147.7758 609.8969 762.18
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version