Nice Architecture ApS — Credit Rating and Financial Key Figures
CVR number: 39397625
Ornebjergvej 45, 4760 Vordingborg
kontakt.nice@gmail.com
tel: 28452565
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 46.53 | 253.30 | |||
| External services | -0.72 | ||||
| Gross profit | 46.53 | 112.73 | 334.50 | 695.13 | 735.25 |
| Employee benefit expenses | -70.85 | - 437.86 | - 629.67 | - 848.52 | |
| EBIT | 46.53 | 41.88 | - 103.36 | 65.47 | - 113.27 |
| Other financial income | 0.83 | ||||
| Other financial expenses | -7.24 | -20.14 | -3.77 | ||
| Pre-tax profit | 46.53 | 41.16 | - 110.59 | 45.33 | - 116.20 |
| Income taxes | 11.81 | -0.22 | |||
| Net earnings | 46.53 | 41.16 | - 110.59 | 57.14 | - 116.42 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 7.95 | ||
| Investments total | 7.95 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 6.34 | 152.72 | 48.43 |
| Prepayments and accrued income | 4.09 | ||
| Current other receivables | 30.00 | 29.97 | |
| Current deferred tax assets | 13.81 | 12.59 | |
| Short term receivables total | 6.34 | 196.53 | 95.09 |
| Cash and bank deposits | 31.54 | 21.69 | 117.78 |
| Cash and cash equivalents | 31.54 | 21.69 | 117.78 |
| Balance sheet total (assets) | 37.88 | 218.22 | 220.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | ||
| Retained earnings | -46.53 | -41.16 | -11.53 | - 122.12 | -64.98 |
| Profit of the financial year | 46.53 | 41.16 | - 110.59 | 57.14 | - 116.42 |
| Shareholders equity total | -72.12 | -14.98 | - 131.40 | ||
| Non-current liabilities total | |||||
| Current owed to participating | 53.93 | 90.39 | 30.54 | ||
| Short-term deferred tax liabilities | 29.27 | ||||
| Other non-interest bearing current liabilities | 26.80 | 142.81 | 321.69 | ||
| Current liabilities total | 110.00 | 233.20 | 352.22 | ||
| Balance sheet total (liabilities) | 37.88 | 218.22 | 220.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.