The Little Difference ApS — Credit Rating and Financial Key Figures
CVR number: 42044555
Dronning Margrethes Vej 4 D, 4000 Roskilde
mini@thelittledifference.dk
tel: 27144003
www.thelittledifference.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 131.17 | 47.68 | 219.41 | 188.00 |
| Employee benefit expenses | -95.43 | |||
| EBIT | - 131.17 | 47.68 | 219.41 | 92.57 |
| Other financial income | -0.56 | |||
| Other financial expenses | -0.49 | -0.94 | -3.96 | -1.71 |
| Pre-tax profit | - 131.66 | 46.74 | 215.46 | 90.30 |
| Income taxes | 28.95 | -9.02 | -48.31 | -16.91 |
| Net earnings | - 102.71 | 37.72 | 167.15 | 73.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 16.28 | |||
| Inventories total | 16.28 | |||
| Current trade debtors | 9.63 | |||
| Prepayments and accrued income | 2.21 | |||
| Current other receivables | 69.81 | |||
| Current deferred tax assets | 28.95 | |||
| Short term receivables total | 100.96 | 9.63 | ||
| Cash and bank deposits | 31.50 | 167.72 | 199.41 | 294.28 |
| Cash and cash equivalents | 31.50 | 167.72 | 199.41 | 294.28 |
| Balance sheet total (assets) | 148.74 | 167.72 | 199.41 | 303.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 67.50 | |||
| Retained earnings | - 102.71 | -64.98 | 34.66 | |
| Profit of the financial year | - 102.71 | 37.72 | 167.15 | 73.39 |
| Shareholders equity total | -62.71 | -24.98 | 142.16 | 215.55 |
| Non-current liabilities total | ||||
| Current trade creditors | 0.93 | |||
| Current owed to participating | 211.45 | 189.25 | 2.36 | 51.25 |
| Short-term deferred tax liabilities | 2.36 | 52.03 | 22.32 | |
| Other non-interest bearing current liabilities | 1.08 | 1.93 | 14.79 | |
| Current liabilities total | 211.45 | 192.70 | 57.25 | 88.36 |
| Balance sheet total (liabilities) | 148.74 | 167.72 | 199.41 | 303.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.