Cykelfilialen af 14 ApS — Credit Rating and Financial Key Figures
CVR number: 43404903
Midtager 13 D, 2605 Brøndby
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 005.08 | 932.70 |
Employee benefit expenses | - 729.14 | - 583.80 |
Total depreciation | -11.78 | -11.78 |
EBIT | 264.16 | 337.12 |
Other financial income | 0.07 | |
Other financial expenses | -34.67 | -35.05 |
Pre-tax profit | 229.49 | 302.13 |
Income taxes | -50.55 | -74.46 |
Net earnings | 178.94 | 227.67 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 35.35 | 23.56 |
Tangible assets total | 35.35 | 23.56 |
Other receivables | 34.34 | 34.34 |
Investments total | 34.34 | 34.34 |
Long term receivables total | ||
Finished products/goods | 971.99 | 113.60 |
Inventories total | 971.99 | 113.60 |
Current trade debtors | 748.47 | 725.46 |
Current other receivables | 31.96 | 308.52 |
Current deferred tax assets | 0.65 | |
Short term receivables total | 780.43 | 1 034.63 |
Cash and bank deposits | 566.48 | 841.11 |
Cash and cash equivalents | 566.48 | 841.11 |
Balance sheet total (assets) | 2 388.58 | 2 047.24 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Share premium account | 580.06 | 927.87 |
Retained earnings | - 108.28 | |
Profit of the financial year | 178.94 | 227.67 |
Shareholders equity total | 799.01 | 1 087.26 |
Non-current liabilities total | ||
Current loans from credit institutions | 0.48 | |
Current trade creditors | 1 165.21 | 488.66 |
Short-term deferred tax liabilities | 50.55 | 125.66 |
Other non-interest bearing current liabilities | 373.34 | 345.67 |
Current liabilities total | 1 589.58 | 959.98 |
Balance sheet total (liabilities) | 2 388.58 | 2 047.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.