Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GREEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 10949807
Herningvej 16 A, 6950 Ringkøbing
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 829.72 | 23 876.78 | 23 884.24 | 27 972.25 | 26 394.97 |
| Employee benefit expenses | -3 307.78 | -3 502.45 | -3 093.19 | -3 394.99 | -3 733.46 |
| Other operating expenses | -36.01 | ||||
| Total depreciation | -2 724.83 | -2 840.01 | -2 996.57 | -3 112.42 | -3 099.09 |
| EBIT | 17 797.10 | 17 534.32 | 17 794.47 | 21 464.85 | 19 526.41 |
| Other financial income | 1.14 | 2.52 | 1.15 | 49.08 | 1.21 |
| Other financial expenses | -4 831.58 | -4 407.01 | -4 576.97 | -6 201.26 | -5 284.56 |
| Net income from associates (fin.) | - 129.77 | 464.11 | 0.56 | 1.28 | 4.30 |
| Pre-tax profit | 12 836.89 | 13 593.94 | 13 219.21 | 15 313.96 | 14 247.37 |
| Income taxes | -2 816.07 | -2 963.47 | -2 805.48 | -2 722.61 | -3 498.99 |
| Net earnings | 10 020.82 | 10 630.48 | 10 413.73 | 12 591.34 | 10 748.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 257 847.53 | 273 858.96 | 290 382.73 | 274 957.63 | 274 205.90 |
| Buildings | 201.46 | 234.69 | 423.77 | 307.45 | 199.36 |
| Machinery and equipment | 266.90 | 1 064.89 | 1 018.24 | 193.10 | 407.93 |
| Tangible assets total | 258 315.88 | 275 158.54 | 291 824.74 | 275 458.18 | 274 813.19 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 229.35 | 230.49 | 231.64 | 129.29 | 47.72 |
| Non-curr. owed by particip. interest comp. | 3 752.05 | 3 326.44 | 3 367.27 | 3 368.55 | 3 372.85 |
| Long term receivables total | 3 981.40 | 3 556.93 | 3 598.91 | 3 497.84 | 3 420.58 |
| Inventories total | |||||
| Current trade debtors | 805.94 | 355.61 | 295.47 | 148.66 | 585.08 |
| Current amounts owed by group member comp. | 2 547.50 | ||||
| Prepayments and accrued income | 221.00 | 165.75 | 110.50 | 55.25 | |
| Current other receivables | 169.73 | 161.95 | 583.20 | 105.39 | 72.88 |
| Short term receivables total | 1 196.67 | 683.31 | 989.18 | 2 856.79 | 657.95 |
| Other current investments | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Cash and bank deposits | 0.03 | 0.03 | 6 534.81 | ||
| Cash and cash equivalents | 10.03 | 10.03 | 10.00 | 10.00 | 6 544.81 |
| Balance sheet total (assets) | 263 503.97 | 279 408.81 | 296 422.83 | 281 822.82 | 285 436.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 385.22 | 385.22 | 385.22 | 385.22 | 385.22 |
| Shares repurchased | 5 000.00 | 5 000.00 | 5 000.00 | 6 000.00 | 6 000.00 |
| Retained earnings | 35 393.00 | 44 705.20 | 51 106.96 | 55 520.69 | 62 112.04 |
| Profit of the financial year | 10 020.82 | 10 630.48 | 10 413.73 | 12 591.34 | 10 748.38 |
| Shareholders equity total | 50 799.04 | 60 720.90 | 66 905.92 | 74 497.26 | 79 245.64 |
| Provisions | 6 510.70 | 7 163.79 | 7 849.36 | 8 432.67 | 8 983.68 |
| Non-current loans from credit institutions | 143 866.30 | 130 408.53 | 132 848.12 | 134 762.73 | 156 795.57 |
| Non-current liabilities total | 143 866.30 | 130 408.53 | 132 848.12 | 134 762.73 | 156 795.57 |
| Current loans from credit institutions | 31 738.44 | 44 737.86 | 50 121.44 | 21 774.84 | 8 883.13 |
| Advances received | 6 830.85 | 6 595.48 | 6 428.12 | 6 490.67 | 6 488.71 |
| Current owed to group member | 9 582.95 | 18 016.36 | 23 141.62 | 26 200.61 | 20 727.32 |
| Short-term deferred tax liabilities | 2 813.16 | 3 520.77 | 2 337.46 | 2 139.30 | 2 377.32 |
| Other non-interest bearing current liabilities | 11 362.54 | 8 245.12 | 6 790.80 | 7 524.73 | 1 935.17 |
| Current liabilities total | 62 327.93 | 81 115.58 | 88 819.44 | 64 130.16 | 40 411.64 |
| Balance sheet total (liabilities) | 263 503.97 | 279 408.81 | 296 422.83 | 281 822.82 | 285 436.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.