Lanell Equity ApS
CVR number: 36448016
Randtofte Søvej 10, 2670 Greve
info@lanell.com
tel: 20290963
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | ||||
EBIT | ||||
Other financial income | 49.00 | 48.00 | 89.36 | |
Other financial expenses | -0.64 | -0.63 | -56.11 | |
Pre-tax profit | 49.00 | 47.36 | -0.63 | 33.25 |
Net earnings | 49.00 | 47.36 | -0.63 | 33.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 803.00 | 2 186.90 | 3 365.64 | 3 365.64 | 1 786.06 |
Investments total | 803.00 | 2 186.90 | 3 365.64 | 3 365.64 | 1 786.06 |
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 0.17 | 500.00 | 0.00 | 372.69 | |
Cash and cash equivalents | 0.17 | 500.00 | 0.00 | 372.69 | |
Balance sheet total (assets) | 803.17 | 2 686.90 | 3 365.64 | 3 365.64 | 2 158.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Share premium account | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 50.17 | 50.17 | 99.17 | 146.53 | 145.90 |
Profit of the financial year | 49.00 | 47.36 | -0.63 | 33.25 | |
Shareholders equity total | 650.17 | 699.17 | 746.53 | 745.90 | 779.14 |
Non-current loans from credit institutions | 0.13 | ||||
Non-current owed to group member | 153.00 | 1 987.73 | 2 619.11 | 2 619.61 | 1 379.61 |
Non-current liabilities total | 153.00 | 1 987.73 | 2 619.11 | 2 619.74 | 1 379.61 |
Current liabilities total | |||||
Balance sheet total (liabilities) | 803.17 | 2 686.90 | 3 365.64 | 3 365.64 | 2 158.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.