SJI Komplementar ApS — Credit Rating and Financial Key Figures
CVR number: 39570165
Ny Præstøvej 316, Rønnebæk 4700 Næstved
sct-jorgens-el@anarki.dk
tel: 55722764
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 292.23 | 283.59 | 282.30 | 281.00 | 283.95 |
| EBIT | 292.23 | 283.59 | 282.30 | 281.00 | 283.95 |
| Other financial income | 14.02 | 4.67 | 1.98 | 5.53 | 7.24 |
| Other financial expenses | -2.10 | -1.43 | -0.61 | -0.36 | -0.53 |
| Pre-tax profit | 304.15 | 286.83 | 283.67 | 286.17 | 290.67 |
| Income taxes | -70.29 | -64.80 | -64.04 | -63.03 | -64.04 |
| Net earnings | 233.86 | 222.03 | 219.63 | 223.14 | 226.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 274.36 | 214.18 | 289.90 | 227.81 | |
| Current other receivables | 273.22 | 1.00 | 0.30 | 0.07 | |
| Current deferred tax assets | 4.96 | ||||
| Short term receivables total | 273.22 | 275.36 | 214.48 | 289.90 | 232.84 |
| Cash and bank deposits | 69.31 | 61.40 | 84.36 | 30.60 | 61.62 |
| Cash and cash equivalents | 69.31 | 61.40 | 84.36 | 30.60 | 61.62 |
| Balance sheet total (assets) | 342.53 | 336.76 | 298.84 | 320.49 | 294.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 226.00 | 228.80 | 235.60 | 222.00 | 250.00 |
| Retained earnings | - 210.43 | - 205.37 | - 218.94 | - 221.31 | - 248.17 |
| Profit of the financial year | 233.86 | 222.03 | 219.63 | 223.14 | 226.62 |
| Shareholders equity total | 299.43 | 295.46 | 286.29 | 273.83 | 278.45 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.05 | 0.05 | |||
| Short-term deferred tax liabilities | 35.23 | 31.25 | 0.03 | ||
| Other non-interest bearing current liabilities | 7.88 | 10.00 | 12.50 | 46.64 | 16.00 |
| Current liabilities total | 43.11 | 41.30 | 12.54 | 46.66 | 16.00 |
| Balance sheet total (liabilities) | 342.53 | 336.76 | 298.84 | 320.49 | 294.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.