PER JOHANSEN BOLIGCENTER TUNE ApS — Credit Rating and Financial Key Figures
CVR number: 32273254
Tune Center 12, Tune 4030 Tune
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 910.97 | 4 242.28 | 1 675.94 | 2 239.00 | 2 978.38 |
| Employee benefit expenses | -2 115.80 | -3 079.78 | -1 986.38 | -1 584.99 | -1 969.65 |
| Other operating expenses | -49.25 | -13.83 | -38.00 | ||
| Total depreciation | -47.08 | -72.18 | -34.05 | -37.57 | -34.94 |
| EBIT | 698.85 | 1 076.50 | - 382.49 | 616.44 | 973.78 |
| Other financial income | 53.10 | 90.25 | 89.96 | 50.68 | 71.84 |
| Other financial expenses | -27.38 | -7.65 | -3.11 | -80.90 | -22.15 |
| Pre-tax profit | 724.57 | 1 159.11 | - 295.64 | 586.22 | 1 023.47 |
| Income taxes | - 180.00 | - 276.94 | 53.33 | - 155.97 | - 158.93 |
| Net earnings | 544.57 | 882.16 | - 242.31 | 430.25 | 864.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 67.47 | 50.01 | 39.88 | 29.75 | 22.24 |
| Machinery and equipment | 428.16 | 373.44 | 127.15 | 99.71 | 72.28 |
| Tangible assets total | 495.62 | 423.44 | 167.03 | 129.46 | 94.52 |
| Investments total | 15.00 | 59.00 | 21.00 | ||
| Non-curr. owed by group member comp. | 1 050.87 | 1 092.90 | |||
| Long term receivables total | 1 050.87 | 1 092.90 | |||
| Inventories total | |||||
| Current trade debtors | 116.97 | 416.30 | 84.49 | 77.51 | 182.96 |
| Current amounts owed by group member comp. | 1 429.85 | 3 227.77 | 1 000.83 | 556.56 | 681.44 |
| Prepayments and accrued income | 8.94 | ||||
| Current other receivables | 902.89 | 496.98 | 374.00 | 660.43 | 438.44 |
| Short term receivables total | 2 449.70 | 4 149.99 | 1 459.31 | 1 294.49 | 1 302.84 |
| Cash and bank deposits | 1 892.20 | 1 293.67 | 833.57 | 394.15 | 1 121.10 |
| Cash and cash equivalents | 1 892.20 | 1 293.67 | 833.57 | 394.15 | 1 121.10 |
| Balance sheet total (assets) | 4 852.53 | 5 926.09 | 2 480.91 | 2 868.97 | 3 611.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 200.00 | 175.00 | 800.00 | |
| Retained earnings | - 218.16 | - 873.59 | 8.57 | - 408.74 | - 778.49 |
| Profit of the financial year | 544.57 | 882.16 | - 242.31 | 430.25 | 864.54 |
| Shareholders equity total | 1 826.41 | 1 708.57 | 266.26 | 696.51 | 1 386.05 |
| Provisions | 27.76 | 35.44 | 28.29 | 22.13 | 20.79 |
| Non-current other liabilities | 142.69 | 142.69 | 142.69 | 4.94 | 4.94 |
| Non-current liabilities total | 142.69 | 142.69 | 142.69 | 4.94 | 4.94 |
| Advances received | 1 190.00 | 1 502.63 | 494.36 | 1 307.90 | 1 280.59 |
| Current trade creditors | 139.76 | 323.65 | 128.39 | 381.73 | 173.04 |
| Current owed to group member | 992.79 | ||||
| Other non-interest bearing current liabilities | 1 525.91 | 2 213.12 | 426.16 | 455.76 | 745.95 |
| Accruals and deferred income | 1.97 | ||||
| Current liabilities total | 2 855.66 | 4 039.39 | 2 043.67 | 2 145.39 | 2 199.58 |
| Balance sheet total (liabilities) | 4 852.53 | 5 926.09 | 2 480.91 | 2 868.97 | 3 611.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.