RISINGSVEJ. ODENSE A/S — Credit Rating and Financial Key Figures
CVR number: 10888905
Anelystparken 16, True 8381 Tilst
ave@bauhaus.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 13 869.11 | 13 950.06 | 13 990.53 | ||
External services | - 333.78 | - 321.89 | - 455.65 | ||
Gross profit | 13 535.32 | 13 628.17 | 13 534.88 | 13 995.67 | 13 971.83 |
Total depreciation | -4 083.71 | -4 083.71 | -3 704.99 | -1 561.03 | -1 561.03 |
EBIT | 9 451.61 | 9 544.45 | 9 829.90 | 12 434.64 | 12 410.79 |
Other financial income | 173.92 | 211.16 | 244.29 | 517.21 | 1 522.92 |
Other financial expenses | -63.56 | -66.35 | -62.14 | -75.75 | - 167.58 |
Pre-tax profit | 9 561.98 | 9 689.26 | 10 012.05 | 12 876.09 | 13 766.13 |
Income taxes | -2 103.52 | -2 216.83 | -2 202.65 | -2 799.49 | -3 028.55 |
Net earnings | 7 458.46 | 7 472.43 | 7 809.40 | 10 076.60 | 10 737.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 48 236.88 | 44 153.17 | 40 448.18 | 38 887.14 | 37 326.11 |
Advance payments and construction in progress | 1 596.20 | ||||
Tangible assets total | 48 236.88 | 44 153.17 | 40 448.18 | 38 887.14 | 38 922.31 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 16 844.58 | 18 471.10 | 22 915.16 | 29 128.00 | 9 032.08 |
Current deferred tax assets | 156.67 | ||||
Short term receivables total | 16 844.58 | 18 471.10 | 23 071.83 | 29 128.00 | 9 032.08 |
Balance sheet total (assets) | 65 081.46 | 62 624.26 | 63 520.01 | 68 015.14 | 47 954.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 5 466.68 | ||||
Shares repurchased | 7 000.00 | 7 000.00 | 7 000.00 | 29 000.00 | 8 000.00 |
Retained earnings | 28 739.54 | 34 664.68 | 35 137.10 | 13 946.50 | 16 023.10 |
Profit of the financial year | 7 458.46 | 7 472.43 | 7 809.40 | 10 076.60 | 10 737.58 |
Shareholders equity total | 49 164.68 | 49 637.10 | 50 446.50 | 53 523.10 | 35 260.68 |
Provisions | 260.00 | 9.91 | 115.16 | 420.19 | |
Non-current loans from credit institutions | 8 670.22 | 7 335.68 | 5 991.35 | 4 698.24 | 3 375.76 |
Non-current liabilities total | 8 670.22 | 7 335.68 | 5 991.35 | 4 698.24 | 3 375.76 |
Current loans from credit institutions | 1 357.63 | 1 344.91 | 1 345.56 | 1 306.48 | 1 332.76 |
Current trade creditors | 21.00 | 21.50 | 21.00 | 78.75 | |
Current owed to group member | 2 501.73 | 150.78 | 2 381.54 | 4 958.45 | 4 575.47 |
Short-term deferred tax liabilities | 2 268.13 | 2 381.54 | 2 369.23 | 2 527.65 | 2 723.52 |
Other non-interest bearing current liabilities | 859.06 | 1 743.35 | 964.33 | 865.05 | 187.24 |
Current liabilities total | 6 986.56 | 5 641.57 | 7 082.16 | 9 678.63 | 8 897.75 |
Balance sheet total (liabilities) | 65 081.46 | 62 624.26 | 63 520.01 | 68 015.14 | 47 954.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.