MIX 888 ApS
CVR number: 41374721
Plantagevej 3 A, Stenstrup 3100 Hornbæk
ming@xoxo.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -3.77 | -5.26 | |
| EBIT | -3.77 | -5.26 | |
| Other financial expenses | -3.28 | -0.43 | 0.21 |
| Pre-tax profit | -3.28 | -4.20 | -5.06 |
| Income taxes | 1.65 | 1.11 | |
| Net earnings | -3.28 | -2.56 | -3.94 |
Assets (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Participating interests | 1 000.00 | ||
| Investments total | 1 000.00 | ||
| Non-curr. owed by group member comp. | 32.43 | ||
| Long term receivables total | 32.43 | ||
| Inventories total | |||
| Current amounts owed by group member comp. | 97.50 | 27.95 | |
| Current deferred tax assets | 1.65 | 2.76 | |
| Short term receivables total | 97.50 | 1.65 | 30.70 |
| Cash and bank deposits | 10.72 | 0.09 | 4.52 |
| Cash and cash equivalents | 10.72 | 0.09 | 4.52 |
| Balance sheet total (assets) | 108.22 | 34.17 | 1 035.22 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -3.28 | -5.83 | |
| Profit of the financial year | -3.28 | -2.56 | -3.94 |
| Shareholders equity total | 36.72 | 34.17 | 30.22 |
| Non-current other liabilities | 71.50 | ||
| Non-current liabilities total | 71.50 | ||
| Current owed to participating | 71.50 | ||
| Other non-interest bearing current liabilities | 1 005.00 | ||
| Current liabilities total | 71.50 | 1 005.00 | |
| Balance sheet total (liabilities) | 179.72 | 34.17 | 1 035.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.