PH Holding 2023 ApS — Credit Rating and Financial Key Figures
CVR number: 44065312
Tornholm 3, Ragebøl 6400 Sønderborg
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 21 894.84 | 18 137.39 |
Employee benefit expenses | -14 017.37 | -15 977.51 |
Other operating expenses | -6.79 | |
Total depreciation | -1 298.91 | - 954.86 |
EBIT | 6 571.77 | 1 205.01 |
Other financial income | 442.29 | 39 852.04 |
Other financial expenses | -4 816.03 | -2 896.84 |
Reduction non-current investment assets | -3 430.08 | |
Net income from associates (fin.) | 8 823.46 | 6 333.30 |
Pre-tax profit | 11 021.49 | 41 063.43 |
Income taxes | 484.16 | 43.01 |
Net earnings | 11 505.64 | 41 106.43 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible rights | 143.40 | |
Intangible assets total | 143.40 | |
Land and waters | 9 793.62 | 9 196.81 |
Buildings | 532.21 | 995.53 |
Machinery and equipment | 2 708.81 | 2 940.84 |
Advance payments and construction in progress | 290.21 | 1 424.39 |
Tangible assets total | 13 324.86 | 14 557.56 |
Participating interests | 27 914.86 | 25 036.07 |
Investments total | 27 949.60 | 25 070.81 |
Non-curr. owed by particip. interest comp. | 25 397.14 | 29 061.16 |
Non-current loans receivable | 25.00 | |
Non-current other receivables | 286.58 | |
Long term receivables total | 25 422.14 | 29 347.74 |
Semifinished products | 1 474.46 | 1 292.67 |
Raw materials and consumables | 4 345.58 | 5 345.56 |
Finished products/goods | 7 631.04 | 9 775.20 |
Advance payments | 846.78 | 2 179.16 |
Inventories total | 14 297.87 | 18 592.59 |
Current trade debtors | 10 405.21 | 7 293.45 |
Current owed by particip. interest comp. | 9 328.36 | 9 590.74 |
Prepayments and accrued income | 657.79 | 759.68 |
Current other receivables | 8 440.62 | 4 987.02 |
Current deferred tax assets | 91.40 | |
Short term receivables total | 28 831.99 | 22 722.28 |
Cash and bank deposits | 877.69 | 12 884.82 |
Cash and cash equivalents | 877.69 | 12 884.82 |
Balance sheet total (assets) | 110 704.14 | 123 319.19 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Other reserves | -1 057.77 | 371.34 |
Retained earnings | 13 003.16 | -8 378.27 |
Profit of the financial year | 11 505.64 | 41 106.43 |
Minority interest (BS) | 31 487.14 | 47 659.68 |
Shareholders equity total | 54 978.19 | 80 799.19 |
Provisions | 11.19 | |
Non-current loans from credit institutions | 9 959.50 | 1 308.34 |
Non-current deferred tax liabilities | 2 351.92 | 10 688.09 |
Non-current liabilities total | 12 311.42 | 11 996.43 |
Current loans from credit institutions | 14 835.34 | 967.64 |
Advances received | 7 230.03 | 8 738.07 |
Current trade creditors | 15 280.79 | 14 427.93 |
Current owed to participating | 2 560.57 | 2 560.26 |
Other non-interest bearing current liabilities | 3 496.61 | 3 829.69 |
Current liabilities total | 43 403.35 | 30 523.58 |
Balance sheet total (liabilities) | 110 704.14 | 123 319.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.