Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Solsbæk Agro ApS — Credit Rating and Financial Key Figures
CVR number: 42224383
Donstedvej 43, 9352 Dybvad
steen@solsbaekagro.dk
tel: 61743493
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 143.70 | 1 809.62 | 6 038.52 | 6 530.52 | 6 459.86 |
| Employee benefit expenses | -1 229.51 | -1 820.40 | -1 804.29 | -2 136.12 | -2 886.87 |
| Total depreciation | -32.95 | -40.75 | -57.35 | -86.12 | -97.57 |
| Reduction in value of non-current assets | 167.68 | -1 032.52 | -78.45 | ||
| EBIT | - 118.75 | -51.53 | 4 176.87 | 4 308.29 | 3 475.42 |
| Other financial income | 0.02 | 26.09 | 1.88 | 109.04 | |
| Other financial expenses | - 176.84 | - 232.31 | - 250.46 | - 276.27 | -17.62 |
| Pre-tax profit | - 295.57 | - 283.84 | 3 952.50 | 4 033.89 | 3 566.83 |
| Income taxes | 30.00 | 146.00 | - 720.57 | -1 077.01 | - 670.28 |
| Net earnings | - 265.57 | - 137.84 | 3 231.93 | 2 956.88 | 2 896.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 231.27 | 190.51 | 299.16 | 528.74 | 545.67 |
| Other tangible assets | 2 905.80 | 3 112.50 | 3 010.91 | 3 247.50 | 3 064.30 |
| Tangible assets total | 3 137.07 | 3 303.01 | 3 310.07 | 3 776.24 | 3 609.97 |
| Investments total | |||||
| Non-current loans receivable | 28.36 | 29.72 | 29.72 | ||
| Long term receivables total | 28.36 | 29.72 | 29.72 | ||
| Raw materials and consumables | 1 097.00 | 1 319.55 | 159.39 | 127.50 | 83.70 |
| Other stocks | 1 942.21 | 2 156.79 | 2 179.26 | ||
| Finished products/goods | 1 512.37 | 1 808.16 | |||
| Inventories total | 2 609.36 | 3 127.71 | 2 101.61 | 2 284.29 | 2 262.96 |
| Current trade debtors | 190.74 | 705.33 | 0.97 | 242.36 | |
| Current amounts owed by group member comp. | 1 113.19 | 3 331.89 | |||
| Prepayments and accrued income | 120.64 | ||||
| Current other receivables | 453.25 | 6.39 | |||
| Current deferred tax assets | 30.00 | 176.00 | 3.00 | ||
| Short term receivables total | 220.74 | 176.00 | 1 158.57 | 1 241.19 | 3 577.26 |
| Cash and bank deposits | 694.83 | 680.82 | 1 518.59 | 1 116.18 | |
| Cash and cash equivalents | 694.83 | 680.82 | 1 518.59 | 1 116.18 | |
| Balance sheet total (assets) | 6 662.00 | 6 606.73 | 7 279.43 | 8 850.03 | 10 596.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 250.00 | ||||
| Retained earnings | - 265.57 | - 403.41 | 2 578.52 | 5 535.40 | |
| Profit of the financial year | - 265.57 | - 137.84 | 3 231.93 | 2 956.88 | 2 896.55 |
| Shareholders equity total | - 225.57 | - 363.41 | 2 868.52 | 5 825.40 | 8 471.95 |
| Provisions | 119.00 | 293.00 | |||
| Non-current loans from credit institutions | 3 011.08 | 2 512.23 | 1 500.22 | ||
| Non-current leasing loans | 47.35 | 25.94 | |||
| Non-current liabilities total | 3 058.43 | 2 538.17 | 1 500.22 | ||
| Current loans from credit institutions | 668.00 | 1 298.97 | 374.00 | ||
| Current trade creditors | 1 872.47 | 1 808.64 | 572.01 | 820.69 | 812.10 |
| Current owed to participating | 24.73 | 25.74 | 211.11 | ||
| Current owed to group member | 803.09 | 855.06 | 876.69 | 472.55 | |
| Short-term deferred tax liabilities | 425.57 | 945.18 | 925.58 | ||
| Other non-interest bearing current liabilities | 460.84 | 443.55 | 332.32 | 493.21 | 386.45 |
| Current liabilities total | 3 829.14 | 4 431.97 | 2 791.69 | 2 731.63 | 2 124.14 |
| Balance sheet total (liabilities) | 6 662.00 | 6 606.73 | 7 279.43 | 8 850.03 | 10 596.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.