PM MARKSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 34350604
Galgebakkevej 6, 7755 Bedsted Thy
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 722.64 | - 137.18 | 1 774.76 | 828.55 | 289.27 |
| Employee benefit expenses | - 252.25 | -0.42 | -0.65 | ||
| Other operating expenses | - 577.11 | - 546.18 | - 395.58 | ||
| Total depreciation | - 464.21 | - 400.11 | - 190.90 | - 129.88 | -68.00 |
| EBIT | 6.18 | - 536.87 | 1 006.75 | 151.84 | - 174.31 |
| Other financial income | 4.72 | ||||
| Other financial expenses | - 197.96 | -0.34 | - 118.75 | -44.98 | -85.87 |
| Pre-tax profit | - 191.78 | - 532.49 | 888.00 | 106.86 | - 260.18 |
| Income taxes | 41.46 | -79.26 | |||
| Net earnings | - 150.32 | - 532.49 | 808.74 | 106.86 | - 260.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 857.31 | 1 460.09 | 617.99 | 427.00 | 257.60 |
| Tangible assets total | 1 857.31 | 1 460.09 | 617.99 | 427.00 | 257.60 |
| Investments total | |||||
| Non-current loans receivable | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 |
| Long term receivables total | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 |
| Raw materials and consumables | 227.60 | 227.60 | 175.00 | 175.00 | 311.43 |
| Inventories total | 227.60 | 227.60 | 175.00 | 175.00 | 311.43 |
| Current trade debtors | 12.16 | 12.16 | 382.20 | 19.25 | 19.25 |
| Current other receivables | 129.00 | 329.05 | 964.27 | ||
| Current deferred tax assets | 573.85 | 573.85 | 494.59 | 487.99 | 487.99 |
| Short term receivables total | 715.01 | 915.06 | 1 841.06 | 507.24 | 507.24 |
| Cash and bank deposits | 1.73 | 4.88 | 9.00 | ||
| Cash and cash equivalents | 1.73 | 4.88 | 9.00 | ||
| Balance sheet total (assets) | 2 805.15 | 2 611.13 | 2 646.55 | 1 112.74 | 1 079.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 54.25 | 54.25 | 9.41 | 23.40 | 23.40 |
| Retained earnings | -1 982.08 | -2 132.40 | -2 620.06 | -1 831.91 | -1 725.04 |
| Profit of the financial year | - 150.32 | - 532.49 | 808.74 | 106.86 | - 260.18 |
| Shareholders equity total | -1 998.15 | -2 530.64 | -1 721.91 | -1 621.64 | -1 881.82 |
| Non-current leasing loans | 707.10 | 340.83 | 129.00 | ||
| Non-current other liabilities | 2 717.23 | 2 903.93 | |||
| Non-current deferred tax liabilities | 2 926.70 | 1 340.24 | 1 698.83 | ||
| Non-current liabilities total | 3 424.33 | 3 244.76 | 3 055.70 | 1 340.24 | 1 698.83 |
| Current loans from credit institutions | 506.00 | 934.49 | 167.41 | 389.13 | 354.52 |
| Current trade creditors | 578.29 | 832.49 | 730.47 | 663.70 | 871.94 |
| Current owed to participating | 23.26 | 23.26 | 23.26 | 23.26 | 23.26 |
| Other non-interest bearing current liabilities | 271.41 | 106.77 | 391.61 | 318.06 | 13.04 |
| Current liabilities total | 1 378.96 | 1 897.01 | 1 312.75 | 1 394.15 | 1 262.76 |
| Balance sheet total (liabilities) | 2 805.15 | 2 611.13 | 2 646.55 | 1 112.74 | 1 079.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.