FLEMMING RASMUSSEN ApS VOGNMANDSFORRETNING — Credit Rating and Financial Key Figures
CVR number: 77610316
Dybendalvej 10, 4190 Munke Bjergby
tel: 57807081
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 390.60 | 327.81 | 305.95 | 340.72 | 203.72 |
| Employee benefit expenses | - 136.66 | - 145.23 | - 141.76 | - 286.07 | - 268.83 |
| EBIT | 253.95 | 182.58 | 164.18 | 54.65 | -65.11 |
| Other financial income | 4.78 | 18.14 | |||
| Other financial expenses | -56.01 | -42.59 | -28.10 | -29.88 | -33.57 |
| Pre-tax profit | 197.94 | 140.00 | 136.09 | 29.54 | -80.54 |
| Income taxes | -43.65 | -30.85 | -30.14 | -6.53 | 17.64 |
| Net earnings | 154.29 | 109.15 | 105.94 | 23.01 | -62.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 19.30 | 26.00 | 32.80 | 36.00 | |
| Raw materials and consumables | 15.00 | 15.00 | 15.00 | 21.96 | |
| Inventories total | 34.30 | 41.00 | 47.80 | 57.96 | |
| Current trade debtors | 279.00 | 209.27 | 355.00 | 701.99 | 260.51 |
| Prepayments and accrued income | 31.98 | 33.23 | 30.84 | 32.54 | 32.36 |
| Current other receivables | 5.59 | 23.79 | -0.00 | 44.14 | |
| Current deferred tax assets | 2.84 | 30.33 | |||
| Short term receivables total | 316.57 | 266.30 | 385.84 | 737.37 | 367.34 |
| Cash and bank deposits | 1 281.05 | 1 190.32 | 1 274.23 | 1 158.89 | 1 260.40 |
| Cash and cash equivalents | 1 281.05 | 1 190.32 | 1 274.23 | 1 158.89 | 1 260.40 |
| Balance sheet total (assets) | 1 631.92 | 1 497.62 | 1 707.87 | 1 954.22 | 1 627.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | ||
| Retained earnings | 197.60 | 294.69 | 344.93 | 450.87 | 473.88 |
| Profit of the financial year | 154.29 | 109.15 | 105.94 | 23.01 | -62.90 |
| Shareholders equity total | 608.39 | 661.03 | 709.77 | 673.88 | 610.98 |
| Provisions | 2.99 | 7.31 | 6.79 | 7.16 | |
| Non-current liabilities total | |||||
| Current trade creditors | 191.97 | 186.28 | 194.44 | 344.63 | 79.52 |
| Current owed to participating | 738.14 | 604.65 | 686.27 | 778.63 | 890.14 |
| Short-term deferred tax liabilities | 38.59 | 20.53 | 20.67 | ||
| Other non-interest bearing current liabilities | 51.83 | 17.82 | 89.93 | 149.92 | 47.10 |
| Current liabilities total | 1 020.54 | 829.28 | 991.31 | 1 273.18 | 1 016.76 |
| Balance sheet total (liabilities) | 1 631.92 | 1 497.62 | 1 707.87 | 1 954.22 | 1 627.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.