Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ESBEN VILLUMSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31153565
Dalmosevej 38, Fjelsø Mark 9620 Aalestrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.35 | -4.51 | -5.18 | -6.29 | -6.68 |
| EBIT | -4.35 | -4.51 | -5.18 | -6.29 | -6.68 |
| Other financial income | 52.43 | 62.56 | 124.07 | 159.33 | 151.32 |
| Other financial expenses | -14.13 | -36.06 | -34.44 | -38.48 | -49.11 |
| Net income from associates (fin.) | 1 175.34 | 2 354.07 | 1 865.33 | 3 127.94 | 2 378.34 |
| Pre-tax profit | 1 209.30 | 2 376.06 | 1 949.78 | 3 242.50 | 2 473.88 |
| Income taxes | -7.70 | -5.13 | -18.75 | -25.80 | -23.00 |
| Net earnings | 1 201.60 | 2 370.93 | 1 931.03 | 3 216.70 | 2 450.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 9 343.56 | 11 497.63 | 11 362.96 | 14 490.90 | 16 869.25 |
| Investments total | 9 343.56 | 11 497.63 | 11 362.96 | 14 490.90 | 16 869.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 502.82 | 2 383.25 | 4 167.92 | 4 400.78 | 4 537.84 |
| Current deferred tax assets | 337.74 | 708.99 | 474.14 | 914.70 | 711.96 |
| Short term receivables total | 1 840.56 | 3 092.25 | 4 642.07 | 5 315.48 | 5 249.80 |
| Cash and bank deposits | 1.44 | 52.06 | 101.49 | 97.49 | 17.80 |
| Cash and cash equivalents | 1.44 | 52.06 | 101.49 | 97.49 | 17.80 |
| Balance sheet total (assets) | 11 185.56 | 14 641.94 | 16 106.52 | 19 903.88 | 22 136.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 6 779.16 | 7 133.23 | 8 998.56 | 12 146.12 | 14 524.47 |
| Retained earnings | 2 780.54 | 3 510.27 | 3 893.88 | 2 542.34 | 3 221.90 |
| Profit of the financial year | 1 201.60 | 2 370.93 | 1 931.03 | 3 216.70 | 2 450.88 |
| Shareholders equity total | 11 000.70 | 13 257.23 | 15 070.46 | 18 165.16 | 20 481.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current owed to participating | 866.61 | 586.22 | 908.71 | 1 047.28 | |
| Current owed to group member | 55.59 | ||||
| Short-term deferred tax liabilities | 182.36 | 515.60 | 391.75 | 827.50 | 606.01 |
| Other non-interest bearing current liabilities | 0.01 | 0.01 | |||
| Current liabilities total | 184.86 | 1 384.71 | 1 036.05 | 1 738.72 | 1 655.80 |
| Balance sheet total (liabilities) | 11 185.56 | 14 641.94 | 16 106.52 | 19 903.88 | 22 136.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.