DAVID & MICHAEL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31282888
Stockholmsgade 23, 2100 København Ø
info@ellisellis.com
tel: 35363723
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.88 | -6.88 | -6.88 | -6.88 | -7.25 |
| EBIT | -6.88 | -6.88 | -6.88 | -6.88 | -7.25 |
| Other financial income | 4.73 | 3.53 | 2.77 | 2.82 | 9.36 |
| Other financial expenses | -7.31 | -8.77 | -7.45 | -11.68 | -11.00 |
| Net income from associates (fin.) | -18.41 | 190.83 | 263.07 | 355.25 | 453.40 |
| Pre-tax profit | -27.87 | 178.72 | 251.51 | 339.52 | 444.50 |
| Income taxes | -3.23 | 0.01 | 2.53 | 3.37 | 1.41 |
| Net earnings | -31.09 | 178.73 | 254.04 | 342.90 | 445.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 404.27 | 595.10 | 858.17 | 1 213.43 | 1 466.83 |
| Investments total | 404.27 | 595.10 | 858.17 | 1 213.43 | 1 466.83 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 86.53 | 71.83 | 126.38 | 71.80 | 444.30 |
| Current owed by particip. interest comp. | 105.42 | ||||
| Current other receivables | 0.76 | 8.44 | |||
| Current deferred tax assets | 16.00 | 12.00 | |||
| Short term receivables total | 102.53 | 83.84 | 126.38 | 177.99 | 452.74 |
| Balance sheet total (assets) | 506.80 | 678.94 | 984.55 | 1 391.42 | 1 919.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 60.00 | 70.00 | |||
| Other reserves | 279.27 | 470.10 | 733.17 | 888.43 | 1 271.83 |
| Retained earnings | -65.54 | - 287.47 | - 371.82 | - 333.03 | - 443.54 |
| Profit of the financial year | -31.09 | 178.73 | 254.04 | 342.90 | 445.91 |
| Shareholders equity total | 307.63 | 486.36 | 740.40 | 1 083.29 | 1 469.21 |
| Non-current liabilities total | |||||
| Current owed to participating | 173.50 | 180.57 | |||
| Short-term deferred tax liabilities | 43.10 | 102.05 | 234.10 | ||
| Other non-interest bearing current liabilities | 25.68 | 12.01 | 201.05 | 206.07 | 216.26 |
| Current liabilities total | 199.17 | 192.58 | 244.15 | 308.13 | 450.37 |
| Balance sheet total (liabilities) | 506.80 | 678.94 | 984.55 | 1 391.42 | 1 919.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.