Stutteri Wynn ApS — Credit Rating and Financial Key Figures
CVR number: 42621412
Industrivej 14, 6330 Padborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -99.46 | 395.51 | 554.51 |
Employee benefit expenses | -68.43 | - 412.03 | - 428.64 |
Total depreciation | -29.64 | - 160.38 | - 491.30 |
EBIT | - 197.52 | - 176.91 | - 365.43 |
Other financial income | 4.20 | ||
Other financial expenses | -14.22 | -48.09 | -45.32 |
Pre-tax profit | - 211.74 | - 224.99 | - 406.55 |
Income taxes | 45.89 | -5.22 | -5.27 |
Net earnings | - 165.85 | - 230.22 | - 411.82 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 667.31 | 2 821.70 | |
Machinery and equipment | 263.14 | 414.20 | 480.85 |
Tangible assets total | 2 930.45 | 3 235.90 | 480.85 |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 202.21 | ||
Inventories total | 202.21 | ||
Current trade debtors | 57.95 | 738.75 | 829.73 |
Current other receivables | 85.69 | 113.37 | 160.16 |
Current deferred tax assets | 45.89 | ||
Short term receivables total | 189.53 | 852.12 | 989.88 |
Cash and bank deposits | 578.93 | 55.58 | 196.93 |
Cash and cash equivalents | 578.93 | 55.58 | 196.93 |
Balance sheet total (assets) | 3 698.91 | 4 143.60 | 1 869.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | - 165.85 | - 396.07 | |
Profit of the financial year | - 165.85 | - 230.22 | - 411.82 |
Shareholders equity total | 834.15 | 603.93 | 192.11 |
Non-current owed to group member | 2 627.58 | 3 442.15 | 1 193.47 |
Non-current liabilities total | 2 627.58 | 3 442.15 | 1 193.47 |
Current trade creditors | 211.19 | 24.55 | 27.66 |
Current owed to participating | 400.00 | ||
Short-term deferred tax liabilities | 5.27 | ||
Other non-interest bearing current liabilities | 25.98 | 72.97 | 51.36 |
Current liabilities total | 237.18 | 97.52 | 484.29 |
Balance sheet total (liabilities) | 3 698.91 | 4 143.60 | 1 869.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.