RUDEBECK EJENDOMME A/S
CVR number: 42376116
Nørregårdsvej 64, 2610 Rødovre
tel: 24667410
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.00 | -19.00 | - 126.00 | - 191.00 | - 318.87 |
| Total depreciation | - 210.00 | - 318.84 | |||
| EBIT | -2.00 | -19.00 | - 126.00 | - 401.00 | - 637.71 |
| Other financial income | 50 924.00 | 74 870.00 | 1 455.00 | 3 890.49 | |
| Other financial expenses | -1.00 | -2.00 | -66 804.00 | -8 197.00 | - 764.91 |
| Income from other inv. held as non-curr. assets | 3 203.00 | ||||
| Pre-tax profit | 3 200.00 | 50 903.00 | 7 940.00 | -7 143.00 | 2 487.86 |
| Income taxes | - 314.00 | -72.00 | -33.68 | ||
| Net earnings | 3 200.00 | 50 903.00 | 7 626.00 | -7 215.00 | 2 454.18 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 491.00 | 10 589.00 | 10 270.43 | ||
| Tangible assets total | 3 491.00 | 10 589.00 | 10 270.43 | ||
| Investments total | |||||
| Non-current loans receivable | 18 040.00 | 68 907.00 | 54 514.00 | 47 452.00 | 5 180.29 |
| Long term receivables total | 18 040.00 | 68 907.00 | 54 514.00 | 47 452.00 | 5 180.29 |
| Inventories total | |||||
| Current other receivables | 1.00 | 355.00 | |||
| Current deferred tax assets | 78.00 | 49.00 | |||
| Short term receivables total | 1.00 | 355.00 | 78.00 | 49.00 | |
| Other current investments | 81.00 | ||||
| Cash and bank deposits | 249.00 | 367.00 | 6 405.00 | 2 017.00 | 1 070.33 |
| Cash and cash equivalents | 330.00 | 367.00 | 6 405.00 | 2 017.00 | 1 070.33 |
| Balance sheet total (assets) | 18 370.00 | 69 275.00 | 64 765.00 | 60 136.00 | 16 570.05 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 322.00 | 42 834.00 | |||
| Other reserves | 17 720.00 | 68 534.00 | |||
| Retained earnings | -3 050.00 | -50 664.00 | 55 950.00 | 20 742.00 | 13 526.93 |
| Profit of the financial year | 3 200.00 | 50 903.00 | 7 626.00 | -7 215.00 | 2 454.18 |
| Shareholders equity total | 18 370.00 | 69 273.00 | 64 398.00 | 56 861.00 | 16 481.11 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 314.00 | ||||
| Other non-interest bearing current liabilities | 2.00 | 53.00 | 3 275.00 | 88.94 | |
| Current liabilities total | 2.00 | 367.00 | 3 275.00 | 88.94 | |
| Balance sheet total (liabilities) | 18 370.00 | 69 275.00 | 64 765.00 | 60 136.00 | 16 570.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.