EASTWEST MEDICO APS — Credit Rating and Financial Key Figures
CVR number: 33860862
Gotfred Rodes Vej 2, 2920 Charlottenlund
mk@ewmedico.com
tel: 70701711
www.ewmedico.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 37 588.96 | ||||
| Purchases during the financial year | -31 761.15 | ||||
| External services | -2 397.82 | ||||
| Gross profit | 3 429.99 | 2 178.04 | 9 988.11 | 7 191.00 | 566.75 |
| Employee benefit expenses | -1 519.36 | -2 212.64 | -3 469.43 | -3 668.00 | -2 103.32 |
| Other operating expenses | -0.81 | ||||
| Total depreciation | -18.34 | -18.34 | -24.88 | -37.00 | -23.40 |
| EBIT | 1 892.29 | -52.94 | 6 492.99 | 3 486.00 | -1 559.98 |
| Other financial income | 48.65 | 730.94 | 1 455.06 | 242.00 | 141.44 |
| Other financial expenses | -1 379.33 | - 370.70 | -2 321.07 | -1 141.00 | - 132.18 |
| Pre-tax profit | 561.61 | 307.30 | 5 626.98 | 2 587.00 | -1 550.73 |
| Income taxes | - 128.24 | -68.43 | -1 240.43 | - 426.00 | 339.03 |
| Net earnings | 433.38 | 238.86 | 4 386.55 | 2 161.00 | -1 211.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55.01 | 36.67 | 60.79 | 62.00 | 38.60 |
| Tangible assets total | 55.01 | 36.67 | 60.79 | 62.00 | 38.60 |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 787.33 | 300.00 | 1 216.67 | ||
| Inventories total | 1 787.33 | 300.00 | 1 216.67 | ||
| Current trade debtors | 3 094.39 | 28 982.36 | 3 773.66 | 1 526.00 | 205.19 |
| Current amounts owed by group member comp. | 2 158.56 | ||||
| Prepayments and accrued income | 39.00 | 1.45 | |||
| Current other receivables | 28.21 | 95.00 | 78.07 | ||
| Current deferred tax assets | 0.56 | 3.00 | 315.03 | ||
| Short term receivables total | 3 122.61 | 28 982.36 | 3 774.21 | 1 663.00 | 2 758.30 |
| Cash and bank deposits | 4 590.35 | 3 131.73 | 7 501.44 | 5 267.00 | 823.96 |
| Cash and cash equivalents | 4 590.35 | 3 131.73 | 7 501.44 | 5 267.00 | 823.96 |
| Balance sheet total (assets) | 7 797.97 | 32 180.76 | 13 153.77 | 7 322.00 | 4 867.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Shares repurchased | 2 550.00 | 440.00 | |||
| Other reserves | - 440.00 | ||||
| Retained earnings | 578.80 | 1 012.18 | -1 298.96 | 1 348.00 | 3 508.42 |
| Profit of the financial year | 433.38 | 238.86 | 4 386.55 | 2 161.00 | -1 211.70 |
| Shareholders equity total | 1 132.18 | 1 371.04 | 5 757.59 | 3 629.00 | 2 416.72 |
| Provisions | 1.71 | 0.27 | |||
| Non-current other liabilities | 48.76 | ||||
| Non-current deferred tax liabilities | 77.00 | 53.96 | |||
| Non-current liabilities total | 48.76 | 77.00 | 53.96 | ||
| Current loans from credit institutions | 0.06 | 9.00 | 11.00 | 8.66 | |
| Current trade creditors | 2 512.52 | 19 756.78 | 3 664.77 | 2 630.00 | 213.06 |
| Current owed to participating | 28.44 | 23.59 | 57.27 | ||
| Current owed to group member | 291.49 | 90.88 | 139.81 | 44.00 | 1 949.68 |
| Short-term deferred tax liabilities | 134.86 | 69.87 | 1 241.26 | 434.00 | |
| Other non-interest bearing current liabilities | 3 696.70 | 10 868.32 | 2 235.29 | 497.00 | 225.45 |
| Current liabilities total | 6 664.08 | 30 809.44 | 7 347.42 | 3 616.00 | 2 396.86 |
| Balance sheet total (liabilities) | 7 797.97 | 32 180.76 | 13 153.77 | 7 322.00 | 4 867.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.