NORTH STAR INVEST ApS
CVR number: 29841845
Skovstien 14, 3250 Gilleleje
tel: 27158000
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.63 | -5.65 | -5.67 | -5.63 | -13.75 |
| EBIT | -5.63 | -5.65 | -5.67 | -5.63 | -13.75 |
| Other financial expenses | -0.21 | -0.05 | -0.57 | -0.36 | |
| Pre-tax profit | -5.83 | -5.70 | -6.24 | -5.99 | -13.75 |
| Net earnings | -5.83 | -5.70 | -6.24 | -5.99 | -13.75 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 86.56 | 79.56 | 69.41 | 41.58 |
| Cash and cash equivalents | 86.56 | 79.56 | 69.41 | 41.58 |
| Balance sheet total (assets) | 86.56 | 79.56 | 69.41 | 41.58 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 162.38 | - 168.22 | - 173.92 | - 180.16 | - 186.15 |
| Profit of the financial year | -5.83 | -5.70 | -6.24 | -5.99 | -13.75 |
| Shareholders equity total | -43.22 | -48.92 | -55.16 | -61.15 | -74.90 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 43.22 | 135.47 | 134.73 | 130.56 | 116.48 |
| Current liabilities total | 43.22 | 135.47 | 134.73 | 130.56 | 116.48 |
| Balance sheet total (liabilities) | 86.56 | 79.56 | 69.41 | 41.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.