Jysk Byggeteam ApS — Credit Rating and Financial Key Figures
CVR number: 38118382
Asylgade 1 U, 7800 Skive
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 45 733.20 | 7 629.50 | -32.55 | -55.56 | -34.89 |
| EBIT | 45 733.20 | 7 629.50 | -32.55 | -55.56 | -34.89 |
| Other financial income | 120.39 | 130.88 | 5.25 | 4.17 | 4.54 |
| Other financial expenses | - 702.49 | -10.06 | -13.41 | -2.59 | |
| Pre-tax profit | 45 151.10 | 7 750.32 | -40.71 | -53.98 | -30.35 |
| Income taxes | -9 938.20 | -1 705.32 | 2.11 | 3.06 | |
| Net earnings | 35 212.90 | 6 045.01 | -40.71 | -51.87 | -27.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 19 916.74 | ||||
| Inventories total | 19 916.74 | ||||
| Current trade debtors | 405.32 | 806.36 | 2.34 | ||
| Current amounts owed by group member comp. | 6 310.02 | 3 900.41 | 405.83 | ||
| Prepayments and accrued income | 97.25 | ||||
| Current other receivables | 164.47 | 0.20 | 4.27 | ||
| Current deferred tax assets | 699.10 | 2.11 | 3.06 | ||
| Short term receivables total | 7 676.17 | 4 706.76 | 2.34 | 408.14 | 7.33 |
| Cash and bank deposits | 57 466.37 | 6 187.41 | 3 090.30 | 139.94 | 103.19 |
| Cash and cash equivalents | 57 466.37 | 6 187.41 | 3 090.30 | 139.94 | 103.19 |
| Balance sheet total (assets) | 85 059.28 | 10 894.18 | 3 092.64 | 548.07 | 110.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 25 000.00 | 500.00 | 500.00 | 500.00 | 40.00 |
| Shares repurchased | 14 000.00 | 6 900.41 | 2 000.00 | ||
| Retained earnings | -32 231.85 | -3 919.36 | 125.65 | 84.94 | 33.07 |
| Profit of the financial year | 35 212.90 | 6 045.01 | -40.71 | -51.87 | -27.30 |
| Shareholders equity total | 41 981.05 | 9 526.05 | 2 584.94 | 533.07 | 45.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 600.11 | 194.22 | 31.50 | 15.00 | 15.75 |
| Current owed to group member | 476.20 | 48.99 | |||
| Short-term deferred tax liabilities | 6 814.57 | 1 006.21 | |||
| Other non-interest bearing current liabilities | 34 663.56 | 167.69 | |||
| Current liabilities total | 43 078.24 | 1 368.13 | 507.70 | 15.00 | 64.74 |
| Balance sheet total (liabilities) | 85 059.28 | 10 894.18 | 3 092.64 | 548.07 | 110.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.